Stock A225530 BOKWANG INDUSTRY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bokwang Industry Co., Ltd.

Equities

A225530

KR7225530005

Construction Materials

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-27 EDT 		5-day change 1st Jan Change
5,100 KRW -0.20% Intraday chart for Bokwang Industry Co., Ltd. -1.92% -5.90%
02-27 Bokwang Industry Co., Ltd. announced that it has received KRW 20 billion in funding from Mirae Asset Securities Co., Ltd., Samsung Securities Co., Ltd., NH Investment & Securities Co., Ltd., JB Woori Capital Co., Ltd, KB Securities Co., Ltd. CI
02-23 Bokwang Industry Co., Ltd. announced that it expects to receive KRW 20 billion in funding from Mirae Asset Securities Co., Ltd., Samsung Securities Co., Ltd., NH Investment & Securities Co., Ltd., JB Woori Capital Co., Ltd, KB Securities Co., Ltd. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 182,887 203,133 242,015 206,403 196,955
Enterprise Value (EV) 1 181,730 227,615 242,509 216,929 218,861
P/E ratio 29.1 x 23.7 x 23.9 x 17.1 x 11.8 x
Yield - 1.79% 2.25% 2.64% 5.54%
Capitalization / Revenue 3.67 x 3.57 x 3.37 x 2.36 x 2.3 x
EV / Revenue 3.65 x 4 x 3.37 x 2.48 x 2.56 x
EV / EBITDA 14 x 12.8 x 11.2 x 8.91 x 7.8 x
EV / FCF - -7,627,079 x 8,995,407 x 14,594,866 x -27,110,385 x
FCF Yield - -0% 0% 0% -0%
Price to Book 2.7 x 2.62 x 2.87 x 2.32 x 2.07 x
Nbr of stocks (in thousands) 35,860 36,339 36,339 36,339 36,339
Reference price 2 5,100 5,590 6,660 5,680 5,420
Announcement Date 21-03-22 21-03-22 22-03-18 23-03-17 24-03-20
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 49,767 56,898 71,898 87,471 85,460
EBITDA 1 12,970 17,746 21,642 24,336 28,058
EBIT 1 7,239 9,618 13,461 15,380 18,865
Operating Margin 14.55% 16.9% 18.72% 17.58% 22.08%
Earnings before Tax (EBT) 1 8,081 9,906 12,961 15,549 20,841
Net income 1 6,264 8,583 10,111 12,075 16,662
Net margin 12.59% 15.08% 14.06% 13.8% 19.5%
EPS 2 175.0 236.0 278.3 332.0 458.5
Free Cash Flow - -29,843 26,959 14,863 -8,073
FCF margin - -52.45% 37.5% 16.99% -9.45%
FCF Conversion (EBITDA) - - 124.57% 61.08% -
FCF Conversion (Net income) - - 266.62% 123.09% -
Dividend per Share - 100.0 150.0 150.0 300.0
Announcement Date 21-03-22 21-03-22 22-03-18 23-03-17 24-03-20
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - 24,481 494 10,526 21,906
Net Cash position 1 1,157 - - - -
Leverage (Debt/EBITDA) - 1.38 x 0.0228 x 0.4325 x 0.7808 x
Free Cash Flow - -29,843 26,959 14,863 -8,073
ROE (net income / shareholders' equity) - 11.7% 11.9% 13.8% 18.1%
ROA (Net income/ Total Assets) - 5.08% 5.97% 6.58% 7.57%
Assets 1 - 168,879 169,503 183,429 220,241
Book Value Per Share 2 1,889 2,133 2,321 2,447 2,619
Cash Flow per Share 2 379.0 137.0 731.0 404.0 452.0
Capex 1 4,622 17,109 1,382 930 23,870
Capex / Sales 9.29% 30.07% 1.92% 1.06% 27.93%
Announcement Date 21-03-22 21-03-22 22-03-18 23-03-17 24-03-20
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Construction Materials

1st Jan change Capi.
BOKWANG INDUSTRY CO., LTD. Stock Bokwang Industry Co., Ltd.
-5.90% 136M
CRH PLC Stock CRH plc
+18.48% 56.17B
MARTIN MARIETTA MATERIALS, INC. Stock Martin Marietta Materials, Inc.
+13.95% 35.7B
ULTRATECH CEMENT LIMITED Stock UltraTech Cement Limited
-3.09% 35.46B
VULCAN MATERIALS COMPANY Stock Vulcan Materials Company
+12.04% 34.29B
HEIDELBERG MATERIALS AG Stock Heidelberg Materials AG
+21.82% 19.74B
GRASIM INDUSTRIES LIMITED Stock Grasim Industries Limited
+14.31% 19.52B
AMBUJA CEMENTS Stock Ambuja Cements
+20.78% 18.74B
CEMEX, S.A.B. DE C.V. Stock CEMEX, S.A.B. de C.V.
-3.78% 11.07B
SUMMIT MATERIALS, INC. Stock Summit Materials, Inc.
+0.42% 6.92B
Other Construction Materials
  1. Stock Market
  2. Equities
  3. A225530 Stock
  4. Financials Bokwang Industry Co., Ltd.