Stock BOE BOEING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Boeing London S.E.

Equities

BOE

US0970231058

Aerospace & Defense

Market Closed - London S.E.
Other stock markets
 09:30:03 2024-07-15 EDT 		5-day change 1st Jan Change
183.5 USD +0.44% Intraday chart for Boeing -1.68% -29.64%
12:18pm Bernstein Adjusts Price Target on Boeing to $222 From $215, Maintains Outperform Rating MT
11:43am Boeing Begins Certification Flight Tests for Delayed 777-9 Aircraft MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 183,335 120,843 118,316 113,529 157,693 110,237 - -
Enterprise Value (EV) 1 201,152 158,836 160,174 153,310 194,035 149,498 143,366 135,141
P/E ratio -291 x -10.3 x -28.2 x -23 x -71 x 456 x 27 x 17.9 x
Yield 2.52% - - - - - 0.06% 0.78%
Capitalization / Revenue 2.39 x 2.08 x 1.9 x 1.7 x 2.03 x 1.41 x 1.17 x 1.04 x
EV / Revenue 2.63 x 2.73 x 2.57 x 2.3 x 2.49 x 1.91 x 1.52 x 1.27 x
EV / EBITDA 680 x -15.1 x -211 x -97.8 x 178 x 41 x 16.5 x 12.3 x
EV / FCF -51 x -8.06 x -36.4 x 66.9 x 43.8 x -114 x 27.2 x 16.6 x
FCF Yield -1.96% -12.4% -2.74% 1.49% 2.28% -0.88% 3.68% 6.01%
Price to Book -21.3 x -6.81 x -7.9 x -7.06 x - -7.16 x -9.63 x -16.9 x
Nbr of stocks (in thousands) 562,791 564,530 587,699 595,983 604,977 615,473 - -
Reference price 2 325.8 214.1 201.3 190.5 260.7 179.1 179.1 179.1
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 76,559 58,158 62,286 66,608 77,794 78,163 94,529 105,995
EBITDA 1 296 -10,521 -758 -1,568 1,088 3,644 8,673 11,012
EBIT 1 -1,975 -12,767 -2,902 -3,547 -773 1,841 6,858 8,817
Operating Margin -2.58% -21.95% -4.66% -5.33% -0.99% 2.36% 7.26% 8.32%
Earnings before Tax (EBT) 1 -2,259 -14,476 -5,033 -5,022 -2,005 325 5,282 7,508
Net income 1 -636 -11,873 -4,202 -4,935 -2,222 148.2 4,199 6,140
Net margin -0.83% -20.42% -6.75% -7.41% -2.86% 0.19% 4.44% 5.79%
EPS 2 -1.120 -20.88 -7.150 -8.300 -3.670 0.3927 6.643 10.02
Free Cash Flow 1 -3,946 -19,713 -4,396 2,290 4,433 -1,317 5,275 8,126
FCF margin -5.15% -33.9% -7.06% 3.44% 5.7% -1.68% 5.58% 7.67%
FCF Conversion (EBITDA) - - - - 407.44% - 60.82% 73.8%
FCF Conversion (Net income) - - - - - - 125.63% 132.35%
Dividend per Share 2 8.220 - - - - - 0.1000 1.401
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 14,793 13,991 16,681 15,956 19,980 17,921 19,751 18,104 22,018 16,569 17,370 20,547 23,433 21,622 22,754
EBITDA 1 -3,637 -683 1,272 -2,306 149 308 357 -341 764 356 350.5 1,347 1,552 2,276 2,414
EBIT 1 -4,171 -1,169 774 -2,799 -353 -149 -99 -808 283 -86 -208.8 862.8 1,203 1,496 1,717
Operating Margin -28.2% -8.36% 4.64% -17.54% -1.77% -0.83% -0.5% -4.46% 1.29% -0.52% -1.2% 4.2% 5.13% 6.92% 7.55%
Earnings before Tax (EBT) 1 -4,700 -1,618 377 -3,132 -649 -496 -400 -1,100 -9 -378 -668.2 577.7 733.4 1,309 1,496
Net income 1 -4,143 -1,219 193 -3,275 -634 -414 -149 -1,636 -23 -343 -478.2 391.3 563.6 993 1,132
Net margin -28.01% -8.71% 1.16% -20.53% -3.17% -2.31% -0.75% -9.04% -0.1% -2.07% -2.75% 1.9% 2.41% 4.59% 4.98%
EPS 2 -7.020 -2.060 0.3200 -5.490 -1.060 -0.6900 -0.2500 -2.700 -0.0400 -0.5600 -0.7816 0.5896 1.035 1.155 1.447
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 1/26/22 4/27/22 7/27/22 10/26/22 1/25/23 4/26/23 7/26/23 10/25/23 1/31/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 17,817 37,993 41,858 39,781 36,342 39,261 33,129 24,904
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 60.19 x -3.611 x -55.22 x -25.37 x 33.4 x 10.78 x 3.82 x 2.262 x
Free Cash Flow 1 -3,946 -19,713 -4,396 2,290 4,433 -1,317 5,275 8,126
ROE (net income / shareholders' equity) 47.5% - - - - -0.4% - -
ROA (Net income/ Total Assets) -1.57% -8.31% -2.89% -3.58% -1.62% -0.23% 3.06% 5.88%
Assets 1 40,636 142,881 145,343 137,811 137,059 -65,011 137,349 104,512
Book Value Per Share 2 -15.30 -31.50 -25.50 -27.00 - -25.00 -18.60 -10.60
Cash Flow per Share 2 -4.320 -32.40 -5.810 5.860 9.830 -1.120 11.40 17.30
Capex 1 1,500 1,303 980 1,222 1,527 1,776 1,955 2,126
Capex / Sales 1.96% 2.24% 1.57% 1.83% 1.96% 2.27% 2.07% 2.01%
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Boeing

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
27
Last Close Price
179.1 USD
Average target price
218.9 USD
Spread / Average Target
+22.23%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Commercial Aircraft Manufacturing

1st Jan change Capi.
LOCKHEED MARTIN CORPORATION Stock Lockheed Martin Corporation
+3.38% 111B
TEXTRON INC. Stock Textron Inc.
+16.91% 17.37B
DASSAULT AVIATION Stock Dassault Aviation
-5.36% 14.58B
EMBRAER S.A. Stock EMBRAER S.A.
+81.69% 5.52B
JOBY AVIATION, INC. Stock Joby Aviation, Inc.
+12.18% 4.92B
AVICOPTER PLC Stock Avicopter Plc
+1.76% 3.93B
AVICHINA INDUSTRY & TECHNOLOGY COMPANY LIMITED Stock AviChina Industry & Technology Company Limited
+7.16% 3.68B
CIRRUS AIRCRAFT LIMITED Stock Cirrus Aircraft Limited
0.00% 1.2B
EVE HOLDING, INC. Stock Eve Holding, Inc.
-44.54% 1.09B
Commercial Aircraft Manufacturing
  1. Stock Market
  2. Equities
  3. BA Stock
  4. BOE Stock
  5. Financials Boeing