BMB MUSIC AND MAGNETICS LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.58 INR | +4.88% |
|
-.--% | +4.45% |
| 05-29 | BMB Music and Magnetics Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 02-14 | BMB Music & Magnetics Appoints CFO | MT |
Valuation
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 10.42 | 12.73 | 16.91 | 13.21 | 14.3 | 18.3 |
| Enterprise Value (EV) 1 | 10.39 | 12.72 | 16.45 | 13.21 | 14 | 17.72 |
| P/E ratio | -6.53 x | -6.35 x | -7.08 x | -21.8 x | -5.09 x | 34.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | 12,166,198 x | - | - | 13,071,639 x |
| EV / Revenue | - | - | 11,834,808 x | - | - | 12,655,924 x |
| EV / EBITDA | -7.03 x | -7.26 x | -8.47 x | -22.9 x | -5.01 x | 17.2 x |
| EV / FCF | -2.23 x | -1.28 x | -12.4 x | -11.3 x | -19.5 x | -0.92 x |
| FCF Yield | -44.9% | -78.1% | -8.05% | -8.82% | -5.12% | -109% |
| Price to Book | 0.34 x | 0.45 x | 0.65 x | 0.52 x | 0.63 x | 0.79 x |
| Nbr of stocks (in thousands) | 6,060 | 6,060 | 6,060 | 6,060 | 6,060 | 6,060 |
| Reference price 2 | 1.720 | 2.100 | 2.790 | 2.180 | 2.360 | 3.020 |
| Announcement Date | 11/24/18 | 10/22/20 | 10/22/20 | 9/8/21 | 9/7/22 | 5/16/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | 1.39 | - | - | 1.4 |
| EBITDA 1 | -1.479 | -1.751 | -1.941 | -0.5776 | -2.796 | 1.029 |
| EBIT 1 | -1.939 | -2.236 | -2.378 | -0.591 | -2.8 | 0.844 |
| Operating Margin | - | - | -171.1% | - | - | 60.29% |
| Earnings before Tax (EBT) 1 | -1.939 | -2.236 | -2.388 | -0.5972 | -2.812 | 0.814 |
| Net income 1 | -1.596 | -2.004 | -2.388 | -0.5972 | -2.812 | 0.531 |
| Net margin | - | - | -171.85% | - | - | 37.93% |
| EPS 2 | -0.2634 | -0.3308 | -0.3941 | -0.1000 | -0.4641 | 0.0876 |
| Free Cash Flow 1 | -4.669 | -9.938 | -1.324 | -1.165 | -0.7164 | -19.3 |
| FCF margin | - | - | -95.29% | - | - | -1,378.52% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 11/24/18 | 10/22/20 | 10/22/20 | 9/8/21 | 9/7/22 | 5/16/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.03 | 0.01 | 0.46 | 0 | 0.3 | 0.58 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -4.67 | -9.94 | -1.32 | -1.17 | -0.72 | -19.3 |
| ROE (net income / shareholders' equity) | -5.1% | -6.79% | -8.74% | -2.31% | -11.7% | 2.31% |
| ROA (Net income/ Total Assets) | -2.06% | -2.07% | -2.01% | -0.49% | -2.36% | 0.63% |
| Assets 1 | 77.52 | 96.99 | 118.8 | 122.2 | 119.3 | 83.82 |
| Book Value Per Share 2 | 5.040 | 4.710 | 4.310 | 4.210 | 3.750 | 3.840 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0.0800 | 0 | 0.0500 | 0.1000 |
| Capex 1 | 0.16 | 0.05 | 0 | 0.01 | - | 0.31 |
| Capex / Sales | - | - | 0.23% | - | - | 22.29% |
| Announcement Date | 11/24/18 | 10/22/20 | 10/22/20 | 9/8/21 | 9/7/22 | 5/16/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- BMBMUMG Stock
- Financials BMB Music and Magnetics Limited
