BLUEONE CARD, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.75 USD | -.--% |
|
-.--% | -.--% |
| 02-20 | BlueOne Card, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 | CI |
| 2023 | BlueOne Card, Inc. announced a financing transaction | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 0.7425 | 0.382 | 502.4 | 84.83 | 90.44 |
| Enterprise Value (EV) 1 | 0.7425 | 0.382 | 502.1 | 84.84 | 89.81 |
| P/E ratio | -2,767 x | -3.66 x | -850 x | -159 x | -80.5 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 1,174,894,529 x | 3,617,601,400 x |
| EV / Revenue | - | - | - | 1,174,894,529 x | 3,617,601,375 x |
| EV / EBITDA | - | -4,339,331 x | -2,152,051,580 x | -174,586,849 x | -83,632,283 x |
| EV / FCF | - | - | -2,220,936,485 x | -317,811,499 x | 501,255,546 x |
| FCF Yield | - | - | -0% | -0% | 0% |
| Price to Book | -2,767 x | 10.1 x | 1,134 x | 930 x | 195 x |
| Nbr of stocks (in thousands) | 16.5 | 19.1 | 9,890 | 9,980 | 10,336 |
| Reference price 2 | 45.00 | 20.00 | 50.80 | 8.500 | 8.750 |
| Announcement Date | 20-12-29 | 20-12-29 | 21-06-21 | 22-06-29 | 23-07-14 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | 0.0722 | 0.025 |
| EBITDA | - | -0.088 | -0.2335 | -0.4859 | -1.081 |
| EBIT 1 | -0.00027 | -0.0955 | -0.2723 | -0.5283 | -1.114 |
| Operating Margin | - | - | - | -731.67% | -4,455.48% |
| Earnings before Tax (EBT) 1 | -0.00027 | -0.0958 | -0.2759 | -0.5308 | -1.119 |
| Net income 1 | -0.00027 | -0.0958 | -0.2759 | -0.5308 | -1.119 |
| Net margin | - | - | - | -735.22% | -4,475.2% |
| EPS 2 | -0.0163 | -5.470 | -0.0598 | -0.0534 | -0.1087 |
| Free Cash Flow | - | - | -0.2262 | -0.2669 | 0.1804 |
| FCF margin | - | - | - | -369.68% | 721.71% |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 20-12-29 | 20-12-29 | 21-06-21 | 22-06-29 | 23-07-14 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | 0.02 | - |
| Net Cash position | - | - | 0.27 | - | 0.63 |
| Leverage (Debt/EBITDA) | - | - | - | -0.0312 x | - |
| Free Cash Flow | - | - | -0.23 | -0.27 | 0.18 |
| ROE (net income / shareholders' equity) | - | -504% | -115% | -198% | -404% |
| ROA (Net income/ Total Assets) | - | - | -44% | -59.7% | -96.8% |
| Assets 1 | - | - | 0.6269 | 0.8898 | 1.156 |
| Book Value Per Share 2 | -0.0200 | 1.990 | 0.0400 | 0.0100 | 0.0400 |
| Cash Flow per Share | - | - | 0.0300 | 0 | 0.0600 |
| Capex | - | 0.11 | 0.02 | 0.01 | - |
| Capex / Sales | - | - | - | 18.7% | - |
| Announcement Date | 20-12-29 | 20-12-29 | 21-06-21 | 22-06-29 | 23-07-14 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 69.5M | |
| +16.09% | 90.23B | |
| +2.48% | 65.83B | |
| -13.99% | 27.88B | |
| +0.29% | 19.92B | |
| -12.93% | 12.64B | |
| -8.64% | 10.24B | |
| -15.96% | 8.79B | |
| +6.23% | 8.66B | |
| +12.41% | 5.23B |
- Stock Market
- Equities
- BCRD Stock
- Financials BlueOne Card, Inc.
