BLUEBIRD MERCHANT VENTURES LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.625 GBX | 0.00% |
|
+4.17% | +31.58% |
| 04-30 | Bluebird Merchant Ventures Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| 04-02 | MaxCyte inks deal with Be Bio; Orcadian firms farmout | AN |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 5.374 | 7.872 | 20.39 | 23.16 | 14.2 | 4.31 |
| Enterprise Value (EV) 1 | 5.893 | 8 | 20.49 | 23.77 | 15.16 | 4.394 |
| P/E ratio | -3.14 x | -2.9 x | -22 x | 2.21 x | -9.3 x | -15.1 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -3.57 x | - | - | - | - | - |
| EV / FCF | -6.7 x | - | -20.8 x | -64.9 x | -46.7 x | -6.35 x |
| FCF Yield | -14.9% | - | -4.81% | -1.54% | -2.14% | -15.8% |
| Price to Book | 13 x | 27 x | 17.5 x | 1.23 x | 0.78 x | 0.19 x |
| Nbr of stocks (in thousands) | 227,830 | 247,349 | 397,647 | 622,419 | 652,115 | 712,865 |
| Reference price 2 | 0.0236 | 0.0318 | 0.0513 | 0.0372 | 0.0218 | 0.006046 |
| Announcement Date | 18-10-31 | 20-06-30 | 21-06-30 | 22-06-30 | 23-04-26 | 24-04-30 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.651 | - | - | - | - | - |
| EBIT 1 | -1.652 | -1.278 | -0.6593 | -0.6507 | -0.9082 | -0.7969 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.732 | -2.918 | -0.8997 | 7.531 | -1.486 | -0.2535 |
| Net income 1 | -1.736 | -2.921 | -0.8997 | 7.531 | -1.486 | -0.2535 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.007507 | -0.0110 | -0.002336 | 0.0168 | -0.002342 | -0.000400 |
| Free Cash Flow 1 | -0.8796 | - | -0.9848 | -0.366 | -0.3246 | -0.6924 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 18-10-31 | 20-06-30 | 21-06-30 | 22-06-30 | 23-04-26 | 24-04-30 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.52 | 0.13 | 0.1 | 0.61 | 0.97 | 0.08 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.3145 x | - | - | - | - | - |
| Free Cash Flow 1 | -0.88 | - | -0.98 | -0.37 | -0.32 | -0.69 |
| ROE (net income / shareholders' equity) | -269% | - | -112% | 75.6% | -8.03% | -1.35% |
| ROA (Net income/ Total Assets) | -46.4% | - | -24.2% | -3.73% | -2.83% | -2.48% |
| Assets 1 | 3.74 | - | 3.72 | -202.1 | 52.51 | 10.24 |
| Book Value Per Share 2 | 0 | 0 | 0 | 0.0300 | 0.0300 | 0.0300 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 18-10-31 | 20-06-30 | 21-06-30 | 22-06-30 | 23-04-26 | 24-04-30 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +31.58% | 5.59M | |
| +37.14% | 89.23B | |
| +19.78% | 72.46B | |
| -.--% | 27.94B | |
| +45.47% | 10.29B | |
| +24.00% | 9.46B | |
| +12.88% | 8.99B | |
| -7.03% | 7.08B | |
| +37.56% | 6.62B | |
| +19.47% | 5.06B |
- Stock Market
- Equities
- BMV Stock
- Financials Bluebird Merchant Ventures Limited