Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.7 USD | +0.56% | +1.61% | -0.83% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 517 | 559.9 | 489.2 | 545.1 | 428.6 | 502.9 |
Enterprise Value (EV) 1 | 853.6 | 818.7 | 717.1 | 789.6 | 588.6 | 652.6 |
P/E ratio | 13.6 x | 32.6 x | 686 x | 15.9 x | -21.7 x | 7.23 x |
Yield | 8.41% | 7.42% | 8.06% | 6.21% | 8.33% | 9.96% |
Capitalization / Revenue | 8.5 x | 10.7 x | 12.9 x | 15.3 x | 9.95 x | 8.61 x |
EV / Revenue | 14 x | 15.7 x | 19 x | 22.2 x | 13.7 x | 11.2 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 57.6 x | 24.2 x | 26.5 x | 70.4 x | -233 x | 18 x |
FCF Yield | 1.74% | 4.13% | 3.77% | 1.42% | -0.43% | 5.54% |
Price to Book | 0.77 x | 0.91 x | 0.91 x | 1.01 x | 0.88 x | 0.99 x |
Nbr of stocks (in thousands) | 52,913 | 49,987 | 46,818 | 46,592 | 46,592 | 46,610 |
Reference price 2 | 9.770 | 11.20 | 10.45 | 11.70 | 9.200 | 10.79 |
Announcement Date | 18-05-04 | 20-03-06 | 21-03-05 | 22-03-04 | 23-03-06 | 24-03-06 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 60.85 | 52.16 | 37.84 | 35.58 | 43.09 | 58.39 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 53.7 | 46.5 | 33.02 | 30.59 | 38.83 | 54.47 |
Operating Margin | 88.24% | 89.14% | 87.27% | 85.97% | 90.12% | 93.28% |
Earnings before Tax (EBT) 1 | 42.33 | 49.67 | 0.7101 | 34.38 | -19.74 | 69.61 |
Net income 1 | 42.31 | 49.67 | 0.7101 | 34.38 | -19.74 | 69.61 |
Net margin | 69.53% | 95.22% | 1.88% | 96.63% | -45.82% | 119.22% |
EPS 2 | 0.7197 | 0.3435 | 0.0152 | 0.7376 | -0.4235 | 1.493 |
Free Cash Flow 1 | 14.82 | 33.85 | 27.02 | 11.21 | -2.531 | 36.16 |
FCF margin | 24.36% | 64.9% | 71.41% | 31.52% | -5.87% | 61.93% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 35.04% | 68.16% | 3,805.06% | 32.62% | - | 51.94% |
Dividend per Share 2 | 0.8220 | 0.8314 | 0.8426 | 0.7260 | 0.7660 | 1.075 |
Announcement Date | 18-05-04 | 20-03-06 | 21-03-05 | 22-03-04 | 23-03-06 | 24-03-06 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 337 | 259 | 228 | 244 | 160 | 150 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 14.8 | 33.9 | 27 | 11.2 | -2.53 | 36.2 |
ROE (net income / shareholders' equity) | 5.56% | 2.62% | 0.12% | 6.39% | -3.85% | 14% |
ROA (Net income/ Total Assets) | 2.94% | 3.03% | 2.44% | 2.38% | 3.31% | 5.15% |
Assets 1 | 1,439 | 1,639 | 29.06 | 1,444 | -595.9 | 1,352 |
Book Value Per Share 2 | 12.60 | 12.20 | 11.50 | 11.60 | 10.40 | 10.90 |
Cash Flow per Share 2 | 0.0200 | 0.0600 | 0.0200 | 0.0800 | 0.0900 | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 18-05-04 | 20-03-06 | 21-03-05 | 22-03-04 | 23-03-06 | 24-03-06 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-0.83% | 499M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+2.44% | 5.25B | |
+5.63% | 5.19B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- DSU Stock
- Financials BlackRock Debt Strategies Fund, Inc.