Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
0.1085 EUR | +15.43% |
|
+1.08% | +84.31% |
06-18 | Black Swan to Supply Graphene to Graphene Composites for Ballistic Shields | MT |
06-18 | Black Swan Supplies Graphene to Graphene Composites for Ballistic Shields | MT |
Valuation
Fiscal Period: December | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|
Capitalization 1 | 22.63 | 43.75 | - | - |
Enterprise Value (EV) 1 | 22.63 | 43.75 | 43.75 | 43.75 |
P/E ratio | - | - | - | - |
Yield | - | - | - | - |
Capitalization / Revenue | - | 77.6 x | 8.86 x | 3.41 x |
EV / Revenue | - | 77.6 x | 8.86 x | 3.41 x |
EV / EBITDA | -6.03 x | -10.4 x | -15.3 x | 246 x |
EV / FCF | - | - | - | - |
FCF Yield | - | - | - | - |
Price to Book | - | - | - | - |
Nbr of stocks (in thousands) | 301,730 | 301,730 | - | - |
Reference price 2 | 0.0750 | 0.1450 | 0.1450 | 0.1450 |
Announcement Date | 4/27/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net sales 1 | - | - | 0.564 | 4.936 | 12.82 |
EBITDA 1 | - | -3.752 | -4.196 | -2.855 | 0.178 |
EBIT 1 | - | -4.698 | -4.696 | -3.355 | -0.922 |
Operating Margin | - | - | -832.62% | -67.97% | -7.19% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income | -1.941 | - | - | - | - |
Net margin | - | - | - | - | - |
EPS | -0.4300 | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
FCF margin | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 7/29/22 | 4/27/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q4 |
---|---|
Net sales | - |
EBITDA | - |
EBIT | - |
Operating Margin | - |
Earnings before Tax (EBT) | - |
Net income 1 | -1.372 |
Net margin | - |
EPS 2 | -0.0100 |
Dividend per Share | - |
Announcement Date | 2/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Net Debt | - | - | - | - | - |
Net Cash position | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - |
Assets | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - |
Capex | - | - | - | - | - |
Capex / Sales | - | - | - | - | - |
Announcement Date | 7/29/22 | 4/27/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+23.01% | 69.68B | |
-6.50% | 45.81B | |
+24.28% | 44.51B | |
+30.23% | 27.83B | |
+8.96% | 19.34B | |
+14.46% | 16.87B | |
-11.82% | 14.96B | |
-28.13% | 14.37B | |
-32.30% | 11.65B |
- Stock Market
- Equities
- SWAN Stock
- R96 Stock
- Financials Black Swan Graphene Inc.