Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
1.867 EUR | +3.72% | -.--% | -.--% |
06-07 | Bit Origin to Be Sales Representative for Aethir | MT |
04-26 | Bit Origin Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|
Capitalization 1 | 31.06 | 63.93 | 39.26 | 6.873 |
Enterprise Value (EV) 1 | 47.87 | 66 | 39.24 | 8.932 |
P/E ratio | -5.91 x | -1.14 x | 8.38 x | -0.24 x |
Yield | - | - | - | - |
Capitalization / Revenue | 0.28 x | 0.79 x | 204 x | 1.1 x |
EV / Revenue | 0.43 x | 0.82 x | 204 x | 1.43 x |
EV / EBITDA | 46.7 x | -8.85 x | -6.73 x | -1.58 x |
EV / FCF | -12.2 x | 2.72 x | -1.91 x | 0.45 x |
FCF Yield | -8.2% | 36.8% | -52.4% | 221% |
Price to Book | 1.31 x | -19.8 x | 1.15 x | 0.67 x |
Nbr of stocks (in thousands) | 796 | 1,357 | 3,009 | 3,363 |
Reference price 2 | 39.00 | 47.10 | 13.05 | 2.044 |
Announcement Date | 20-11-17 | 21-11-15 | 22-08-25 | 23-10-31 |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 101.1 | 102.5 | 110.6 | 80.5 | 0.1924 | 6.261 |
EBITDA 1 | 7.585 | 6.224 | 1.024 | -7.456 | -5.832 | -5.641 |
EBIT 1 | 7.043 | 5.535 | 0.5158 | -7.462 | -6.109 | -11 |
Operating Margin | 6.97% | 5.4% | 0.47% | -9.27% | -3,175.82% | -175.73% |
Earnings before Tax (EBT) 1 | 4.482 | 4.577 | -2.38 | -13.3 | -5.343 | -28.22 |
Net income 1 | 3.768 | 4.364 | -4.877 | -45.61 | 3.239 | -28.22 |
Net margin | 3.73% | 4.26% | -4.41% | -56.66% | 1,684.1% | -450.66% |
EPS 2 | 5.652 | 6.300 | -6.604 | -41.34 | 1.556 | -8.502 |
Free Cash Flow 1 | -0.1111 | -2.974 | -3.927 | 24.26 | -20.57 | 19.71 |
FCF margin | -0.11% | -2.9% | -3.55% | 30.14% | -10,693.25% | 314.75% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 18-11-20 | 19-11-06 | 20-11-17 | 21-11-15 | 22-08-25 | 23-10-31 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 10.1 | 8.7 | 16.8 | 2.07 | - | 2.06 |
Net Cash position 1 | - | - | - | - | 0.02 | - |
Leverage (Debt/EBITDA) | 1.333 x | 1.398 x | 16.41 x | -0.2782 x | - | -0.3651 x |
Free Cash Flow 1 | -0.11 | -2.97 | -3.93 | 24.3 | -20.6 | 19.7 |
ROE (net income / shareholders' equity) | 31.2% | 22.6% | -10.1% | -97.6% | -32.3% | -126% |
ROA (Net income/ Total Assets) | 14.5% | 8.13% | 0.56% | -8.95% | -10.1% | -28.5% |
Assets 1 | 26 | 53.66 | -867.8 | 509.6 | -32.17 | 99.07 |
Book Value Per Share 2 | 21.10 | 33.50 | 29.80 | -2.370 | 11.30 | 3.030 |
Cash Flow per Share 2 | 0.4600 | 4.390 | 1.920 | 0.0100 | 0.0100 | 0 |
Capex 1 | 0.09 | 0.02 | 0.7 | - | 8.3 | 0.12 |
Capex / Sales | 0.09% | 0.02% | 0.63% | - | 4,316.53% | 1.84% |
Announcement Date | 18-11-20 | 19-11-06 | 20-11-17 | 21-11-15 | 22-08-25 | 23-10-31 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+8.77% | 6.97B | |
+72.76% | 4.43B | |
-19.72% | 3.59B | |
-24.55% | 2.82B | |
+145.83% | 1.97B | |
+47.90% | 1.78B | |
+4.67% | 1.42B | |
+5.45% | 1.21B | |
-8.01% | 909M |
- Stock Market
- Equities
- BTOG Stock
- C1U0 Stock
- Financials Bit Origin Ltd