Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
0.155 CAD | +3.33% | -6.06% | -55.07% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 5.005 | 86.24 | 254.6 | 56.1 | 110.1 | 53.28 |
Enterprise Value (EV) 1 | 5.005 | 86.24 | 254.6 | 56.1 | 110.1 | 53.28 |
P/E ratio | -0.5 x | -25.5 x | -34.7 x | -1.25 x | -8.63 x | -3.75 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.84 x | 34.3 x | 18 x | 7.51 x | 17 x | 6.48 x |
EV / Revenue | 8.84 x | 34.3 x | 18 x | 7.51 x | 17 x | 6.48 x |
EV / EBITDA | - | -18.5 x | -76.6 x | -3.1 x | -7.27 x | -3.96 x |
EV / FCF | - | - | -11,130,463 x | - | - | - |
FCF Yield | - | - | -0% | - | - | - |
Price to Book | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 143,014 | 169,106 | 244,853 | 249,343 | 319,099 | 355,231 |
Reference price 2 | 0.0350 | 0.5100 | 1.040 | 0.2250 | 0.3450 | 0.1500 |
Announcement Date | 20-06-12 | 21-05-31 | 22-04-29 | 23-05-01 | 24-04-30 | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 0.5662 | 2.515 | 14.12 | 7.473 | 6.495 | 8.217 |
EBITDA 1 | - | -4.669 | -3.323 | -18.08 | -15.15 | -13.45 |
EBIT 1 | - | -5.422 | -10.15 | -18.46 | -15.46 | -12.93 |
Operating Margin | - | -215.63% | -71.91% | -247.01% | -238.09% | -157.31% |
Earnings before Tax (EBT) 1 | - | -5.414 | -7.044 | -44.15 | -11.2 | -12.1 |
Net income 1 | - | -2.949 | -7.044 | -44.15 | -11.07 | -12.1 |
Net margin | - | -117.26% | -49.91% | -590.85% | -170.4% | -147.25% |
EPS 2 | -0.0700 | -0.0200 | -0.0300 | -0.1800 | -0.0400 | -0.0400 |
Free Cash Flow | - | - | -22.88 | - | - | - |
FCF margin | - | - | -162.08% | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 20-06-12 | 21-05-31 | 22-04-29 | 23-05-01 | 24-04-30 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 |
---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 2.625 | 3.27 | 2.51 | 2.247 | 1.523 | 1.193 | 1.525 | 1.349 | 1.439 | 2.182 |
EBITDA | -1.126 | -3.001 | -3.742 | -5.289 | -2.764 | - | - | - | - | - |
EBIT 1 | -3.764 | -3.305 | -4.647 | -5.809 | -3.245 | -4.758 | -4.831 | -3.343 | -3.43 | -3.859 |
Operating Margin | -143.41% | -101.07% | -185.12% | -258.56% | -213.1% | -398.72% | -316.73% | -247.78% | -238.42% | -176.88% |
Earnings before Tax (EBT) 1 | 1.027 | -4.039 | -5.534 | -21.24 | -1.968 | -15.41 | -0.7509 | -4.194 | -5.133 | -1.124 |
Net income 1 | 1.027 | -4.039 | -5.534 | -21.24 | -1.968 | -15.41 | -0.7509 | -4.195 | -5.133 | -0.988 |
Net margin | 39.12% | -123.5% | -220.46% | -945.37% | -129.26% | -1,291.54% | -49.23% | -310.94% | -356.81% | -45.29% |
EPS 2 | - | -0.0200 | -0.0200 | -0.0900 | -0.0100 | -0.0600 | -0.002900 | -0.0200 | -0.0200 | - |
Dividend per Share | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 21-11-29 | 22-04-29 | 22-05-30 | 22-08-30 | 22-11-29 | 23-05-01 | 23-05-29 | 23-08-30 | 23-11-29 | 24-04-30 |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | - | -22.9 | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | - | - | 0.26 | 0.43 | - | 0.43 |
Capex / Sales | - | - | 1.85% | 5.76% | - | 5.23% |
Announcement Date | 20-06-12 | 21-05-31 | 22-04-29 | 23-05-01 | 24-04-30 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-55.07% | 38.77M | |
+17.13% | 50.05B | |
+2.03% | 6.4B | |
-29.61% | 686M | |
-40.41% | 612M | |
+69.11% | 499M | |
+128.00% | 356M | |
-55.29% | 336M | |
-11.86% | 123M | |
-.--% | 118M |
- Stock Market
- Equities
- BIGG Stock
- Financials BIGG Digital Assets Inc.