BGL BNP PARIBAS S.A. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 89 EUR | +31.85% |
|
-.--% | -.--% |
| 03-19 | BNP Paribas Wealth Management Names Martin Leung as New Head of Hong Kong Private Investments | CI |
| 03-14 | BGL BNP Paribas S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 2,084 | 2,084 | 2,084 | 2,490 | 2,490 |
| Enterprise Value (EV) 1 | 4,780 | 2,781 | 1,828 | 2,406 | 3,194 |
| P/E ratio | 6.04 x | 5.23 x | 5.29 x | 6.1 x | 4.31 x |
| Yield | 7.06% | 15.5% | 9.45% | 10.2% | 14.2% |
| Capitalization / Revenue | 1.36 x | 1.31 x | 1.24 x | 1.43 x | 1.24 x |
| EV / Revenue | 3.12 x | 1.74 x | 1.09 x | 1.39 x | 1.59 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | 0.3 x | 0.29 x | 0.29 x | 0.34 x | 0.32 x |
| Nbr of stocks (in thousands) | 27,977 | 27,977 | 27,977 | 27,977 | 27,977 |
| Reference price 2 | 74.50 | 74.50 | 74.50 | 89.00 | 89.00 |
| Announcement Date | 4/2/20 | 4/1/21 | 3/17/22 | 3/16/23 | 3/14/24 |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,387 | 1,531 | 1,594 | 1,678 | 1,737 | 2,012 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | 624.3 | 636.7 | 694.3 | 739.2 | 753.1 | 1,000 |
| Net income 1 | 338.9 | 345 | 398.3 | 394.3 | 408.1 | 577.6 |
| Net margin | 24.43% | 22.54% | 24.98% | 23.5% | 23.5% | 28.7% |
| EPS 2 | 12.11 | 12.33 | 14.24 | 14.09 | 14.59 | 20.65 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | 7.430 | 5.260 | 11.58 | 7.040 | 9.060 | 12.67 |
| Announcement Date | 4/4/19 | 4/2/20 | 4/1/21 | 3/17/22 | 3/16/23 | 3/14/24 |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 2,502 | 2,695 | 696 | - | - | 704 |
| Net Cash position 1 | - | - | - | 256 | 84.3 | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | 6.34% | 6.15% | 6.69% | 6.75% | 6.66% | 8.21% |
| ROA (Net income/ Total Assets) | 0.96% | 0.88% | 0.98% | 0.97% | 0.92% | 1.16% |
| Assets 1 | 35,280 | 39,205 | 40,822 | 40,704 | 44,181 | 49,806 |
| Book Value Per Share 2 | 240.0 | 246.0 | 258.0 | 261.0 | 260.0 | 276.0 |
| Cash Flow per Share 2 | 79.20 | 54.30 | 341.0 | 501.0 | 413.0 | 464.0 |
| Capex 1 | 19 | 24.9 | 48.8 | 21.9 | 26.5 | - |
| Capex / Sales | 1.37% | 1.63% | 3.06% | 1.3% | 1.53% | - |
| Announcement Date | 4/4/19 | 4/2/20 | 4/1/21 | 3/17/22 | 3/16/23 | 3/14/24 |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 009789111 Stock
- Financials BGL BNP Paribas S.A.
