Market Closed -
Nyse
16:00:02 2024-06-20 EDT
|
5-day change
|
1st Jan Change
|
13.91
USD
|
+1.02%
|
|
+1.68%
|
-49.77%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
273.4
|
2,051
|
2,538
|
885.5
|
1,254
|
636.4
|
-
|
-
|
Enterprise Value (EV)
1 |
158.5
|
1,574
|
2,073
|
548.7
|
1,254
|
490.9
|
503.5
|
636.4
|
P/E ratio
|
-2.04
x
|
38.7
x
|
16.5
x
|
-23.3
x
|
-4.07
x
|
-4.07
x
|
-13.6
x
|
-12.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.19
x
|
0.8
x
|
0.92
x
|
0.46
x
|
0.8
x
|
0.39
x
|
0.33
x
|
0.23
x
|
EV / Revenue
|
0.11
x
|
0.62
x
|
0.75
x
|
0.28
x
|
0.8
x
|
0.3
x
|
0.26
x
|
0.23
x
|
EV / EBITDA
|
-1.69
x
|
17.8
x
|
14.6
x
|
8.64
x
|
-20.5
x
|
-4.05
x
|
-116
x
|
4.9
x
|
EV / FCF
|
-1.53
x
|
8.87
x
|
30.8
x
|
-20
x
|
-33.2
x
|
11.9
x
|
3.59
x
|
1.76
x
|
FCF Yield
|
-65.2%
|
11.3%
|
3.25%
|
-5%
|
-3.01%
|
8.37%
|
27.8%
|
56.8%
|
Price to Book
|
-
|
5.49
x
|
3.44
x
|
1.33
x
|
3.5
x
|
3.57
x
|
4.92
x
|
-
|
Nbr of stocks (in thousands)
|
38,773
|
42,765
|
43,015
|
45,740
|
45,305
|
45,748
|
-
|
-
|
Reference price
2 |
7.050
|
47.97
|
59.01
|
19.36
|
27.69
|
13.91
|
13.91
|
13.91
|
Announcement Date
|
20-03-13
|
21-02-24
|
22-02-23
|
23-02-22
|
24-02-20
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,459
|
2,550
|
2,756
|
1,929
|
1,561
|
1,638
|
1,958
|
2,741
|
EBITDA
1 |
-93.9
|
88.32
|
141.6
|
63.48
|
-61.29
|
-121.3
|
-4.346
|
130
|
EBIT
1 |
-103.3
|
57.5
|
123.1
|
46.78
|
-118.1
|
-160.2
|
-58.41
|
75.9
|
Operating Margin
|
-7.08%
|
2.26%
|
4.47%
|
2.42%
|
-7.57%
|
-9.78%
|
-2.98%
|
2.77%
|
Earnings before Tax (EBT)
1 |
-
|
47.16
|
123
|
-33.85
|
-266.1
|
-168.1
|
-53.71
|
64.6
|
Net income
1 |
-134.7
|
56
|
154.7
|
-35.24
|
-307.8
|
-155.4
|
-43.61
|
-2.55
|
Net margin
|
-9.23%
|
2.2%
|
5.61%
|
-1.83%
|
-19.72%
|
-9.49%
|
-2.23%
|
-0.09%
|
EPS
2 |
-3.460
|
1.240
|
3.570
|
-0.8300
|
-6.810
|
-3.420
|
-1.023
|
-1.130
|
Free Cash Flow
1 |
-103.4
|
177.3
|
67.3
|
-27.43
|
-37.77
|
41.1
|
140.2
|
361.5
|
FCF margin
|
-7.08%
|
6.96%
|
2.44%
|
-1.42%
|
-2.42%
|
2.51%
|
7.16%
|
13.19%
|
FCF Conversion (EBITDA)
|
-
|
200.8%
|
47.52%
|
-
|
-
|
-
|
-
|
278.08%
|
FCF Conversion (Net income)
|
-
|
316.68%
|
43.52%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-03-13
|
21-02-24
|
22-02-23
|
23-02-22
|
24-02-20
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
612.7
|
536
|
528.1
|
460.3
|
404.9
|
381.1
|
422.2
|
373.3
|
384.5
|
382.3
|
396.2
|
407.3
|
452.2
|
463
|
513.1
|
EBITDA
1 |
27.35
|
21.45
|
20.76
|
14.77
|
6.507
|
3.416
|
8.234
|
-23.93
|
-49.01
|
-47.84
|
-33.43
|
-22.31
|
-18.03
|
-7.276
|
2.176
|
EBIT
1 |
23.12
|
12.45
|
11.54
|
10.64
|
2.281
|
-8.364
|
-4.249
|
-40.93
|
-64.56
|
-57.52
|
-43.08
|
-32.03
|
-30.17
|
-18.84
|
-8.75
|
Operating Margin
|
3.77%
|
2.32%
|
2.19%
|
2.31%
|
0.56%
|
-2.19%
|
-1.01%
|
-10.96%
|
-16.79%
|
-15.05%
|
-10.87%
|
-7.86%
|
-6.67%
|
-4.07%
|
-1.71%
|
Earnings before Tax (EBT)
1 |
31.5
|
12.22
|
9.676
|
-39.65
|
-16.1
|
-13.19
|
-81.86
|
-76.46
|
-94.6
|
-71.91
|
-40.16
|
-29.52
|
-27.65
|
-24.83
|
-7.933
|
Net income
1 |
29.62
|
10.12
|
7.147
|
-37
|
-15.51
|
-10.31
|
-73.49
|
-63.05
|
-161
|
-72.24
|
-34.08
|
-25.66
|
-24.73
|
-20.83
|
-7.033
|
Net margin
|
4.83%
|
1.89%
|
1.35%
|
-8.04%
|
-3.83%
|
-2.7%
|
-17.41%
|
-16.89%
|
-41.88%
|
-18.9%
|
-8.6%
|
-6.3%
|
-5.47%
|
-4.5%
|
-1.37%
|
EPS
2 |
0.6800
|
0.2100
|
0.1200
|
-0.8100
|
-0.3400
|
-0.2300
|
-1.630
|
-1.390
|
-3.550
|
-1.580
|
-0.7667
|
-0.6017
|
-0.5550
|
-0.5033
|
-0.2033
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-02-23
|
22-04-28
|
22-07-28
|
22-10-27
|
23-02-22
|
23-04-27
|
23-07-27
|
23-10-26
|
24-02-20
|
24-05-06
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
115
|
478
|
465
|
337
|
-
|
145
|
133
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-103
|
177
|
67.3
|
-27.4
|
-37.8
|
41.1
|
140
|
362
|
ROE (net income / shareholders' equity)
|
-
|
22.9%
|
27.7%
|
3.3%
|
-17.6%
|
-54.7%
|
-35.7%
|
-31.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
8.740
|
17.20
|
14.60
|
7.910
|
3.900
|
2.830
|
-
|
Cash Flow per Share
2 |
-
|
4.720
|
1.870
|
-0.2800
|
-0.8300
|
-1.730
|
0.2300
|
-
|
Capex
1 |
21.8
|
19.1
|
13.6
|
14.9
|
19.2
|
18
|
19.3
|
20.6
|
Capex / Sales
|
1.49%
|
0.75%
|
0.49%
|
0.77%
|
1.23%
|
1.1%
|
0.98%
|
0.75%
|
Announcement Date
|
20-03-13
|
21-02-24
|
22-02-23
|
23-02-22
|
24-02-20
|
-
|
-
|
-
|
Last Close Price
13.91
USD Average target price
25.5
USD Spread / Average Target +83.32% Consensus |
1st Jan change
|
Capi.
|
---|
| -49.77% | 636M | | -1.48% | 200B | | -4.08% | 180B | | +41.76% | 95.01B | | -18.00% | 82.35B | | +0.86% | 80.36B | | +10.22% | 51.97B | | +23.43% | 27.27B | | +29.87% | 11.15B | | -18.92% | 7.81B |
E-commerce & Auction Services
|