BESTWAY MARINE & ENERGY TECHNOLOGY CO.,LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.7 CNY | -4.39% |
|
-6.33% | -7.04% |
| 04-28 | Bestway Marine & Energy Technology Co.,Ltd Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| 04-12 | Bestway Marine & Energy Technology Co.,Ltd Approves Board Elections | CI |
Valuation
| Fiscal Period: December | 2020 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 9,850 | 6,746 | 6,394 | - | - |
| Enterprise Value (EV) 1 | 9,850 | 6,746 | 6,394 | 6,394 | 6,394 |
| P/E ratio | 216 x | 48.2 x | 41.1 x | 30.8 x | 24.7 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 1.6 x | 1.42 x | 1.27 x |
| EV / Revenue | - | - | 1.6 x | 1.42 x | 1.27 x |
| EV / EBITDA | - | - | 22.5 x | 17.1 x | 14.2 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 3.08 x | 2.8 x | 2.52 x |
| Nbr of stocks (in thousands) | 1,728,029 | 1,716,579 | 1,728,029 | - | - |
| Reference price 2 | 5.700 | 3.930 | 3.700 | 3.700 | 3.700 |
| Announcement Date | 21-04-27 | 23-04-21 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 4,004 | 4,505 | 5,022 |
| EBITDA 1 | - | - | 284.2 | 374.3 | 451.3 |
| EBIT 1 | - | - | 179.4 | 241.6 | 303.7 |
| Operating Margin | - | - | 4.48% | 5.36% | 6.05% |
| Earnings before Tax (EBT) 1 | - | - | 178.5 | 240.2 | 302 |
| Net income 1 | 25.56 | 140.9 | 149.1 | 200.9 | 252.6 |
| Net margin | - | - | 3.72% | 4.46% | 5.03% |
| EPS 2 | 0.0264 | 0.0815 | 0.0900 | 0.1200 | 0.1500 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 21-04-27 | 23-04-21 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | 7.43% | 9.21% | 10.5% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | - | 1.200 | 1.320 | 1.470 |
| Cash Flow per Share 2 | - | - | 0.0400 | 0.2200 | 0.1300 |
| Capex 1 | - | - | 179 | 201 | 170 |
| Capex / Sales | - | - | 4.46% | 4.47% | 3.38% |
| Announcement Date | 21-04-27 | 23-04-21 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.7
CNY
Average target price
4.32
CNY
Spread / Average Target
+16.76%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -7.04% | 885M | |
| +21.64% | 22.18B | |
| +25.18% | 16.32B | |
| +27.69% | 7.26B | |
| +11.25% | 7.03B | |
| +28.00% | 6.26B | |
| +17.45% | 5.14B | |
| +119.23% | 4.47B | |
| +34.74% | 4.19B | |
| -11.43% | 2.22B |
- Stock Market
- Equities
- 300008 Stock
- Financials Bestway Marine & Energy Technology Co.,Ltd
