Market Closed -
Nasdaq Stockholm
11:06:07 2024-04-11 EDT
|
5-day change
|
1st Jan Change
|
31.9
SEK
|
+2.90%
|
|
-.--%
|
+0.31%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,778
|
1,509
|
2,259
|
1,915
|
2,848
|
1,218
|
Enterprise Value (EV)
1 |
1,388
|
1,386
|
2,193
|
2,847
|
6,069
|
5,473
|
P/E ratio
|
5.57
x
|
12.5
x
|
20.9
x
|
6.95
x
|
36.5
x
|
-4
x
|
Yield
|
5.63%
|
2.54%
|
1.7%
|
2.01%
|
2.16%
|
-
|
Capitalization / Revenue
|
0.87
x
|
1.15
x
|
1.74
x
|
1.42
x
|
5.28
x
|
0.56
x
|
EV / Revenue
|
0.68
x
|
1.06
x
|
1.69
x
|
2.1
x
|
11.2
x
|
2.53
x
|
EV / EBITDA
|
5.08
x
|
9.91
x
|
17.5
x
|
27.8
x
|
-248
x
|
-24.6
x
|
EV / FCF
|
4.89
x
|
-5.73
x
|
-64.7
x
|
6.29
x
|
-2.93
x
|
-8.53
x
|
FCF Yield
|
20.5%
|
-17.4%
|
-1.54%
|
15.9%
|
-34.1%
|
-11.7%
|
Price to Book
|
1.38
x
|
1.15
x
|
1.63
x
|
1.3
x
|
1.88
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
15,390
|
15,350
|
15,368
|
15,378
|
15,393
|
15,423
|
Reference price
2 |
115.5
|
98.30
|
147.0
|
124.5
|
185.0
|
79.00
|
Announcement Date
|
18-03-28
|
19-03-25
|
20-03-27
|
21-03-26
|
22-03-25
|
23-03-24
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
2,045
|
1,312
|
1,297
|
1,353
|
539.6
|
2,167
|
EBITDA
1 |
273
|
139.8
|
125.4
|
102.3
|
-24.5
|
-222.6
|
EBIT
1 |
271.3
|
136
|
120.5
|
97.3
|
-28.5
|
-229.6
|
Operating Margin
|
13.26%
|
10.37%
|
9.29%
|
7.19%
|
-5.28%
|
-10.6%
|
Earnings before Tax (EBT)
1 |
369.6
|
146.2
|
115.1
|
328.7
|
90.3
|
-233.7
|
Net income
1 |
320.1
|
121.5
|
108.5
|
276.5
|
78.4
|
-304.4
|
Net margin
|
15.65%
|
9.26%
|
8.37%
|
20.44%
|
14.53%
|
-14.05%
|
EPS
2 |
20.74
|
7.890
|
7.040
|
17.92
|
5.070
|
-19.74
|
Free Cash Flow
1 |
284
|
-241.8
|
-33.88
|
452.4
|
-2,068
|
-641.6
|
FCF margin
|
13.89%
|
-18.43%
|
-2.61%
|
33.45%
|
-383.3%
|
-29.61%
|
FCF Conversion (EBITDA)
|
104.02%
|
-
|
-
|
442.27%
|
-
|
-
|
FCF Conversion (Net income)
|
88.73%
|
-
|
-
|
163.63%
|
-
|
-
|
Dividend per Share
2 |
6.500
|
2.500
|
2.500
|
2.500
|
4.000
|
-
|
Announcement Date
|
18-03-28
|
19-03-25
|
20-03-27
|
21-03-26
|
22-03-25
|
23-03-24
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
933
|
3,222
|
4,254
|
Net Cash position
1 |
390
|
122
|
65.9
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
9.117
x
|
-131.5
x
|
-19.11
x
|
Free Cash Flow
1 |
284
|
-242
|
-33.9
|
452
|
-2,068
|
-642
|
ROE (net income / shareholders' equity)
|
27%
|
9.34%
|
8.06%
|
20.4%
|
5.37%
|
-23.8%
|
ROA (Net income/ Total Assets)
|
9.41%
|
4.44%
|
3.71%
|
1.87%
|
-0.37%
|
-2.24%
|
Assets
1 |
3,403
|
2,739
|
2,926
|
14,770
|
-21,081
|
13,612
|
Book Value Per Share
2 |
84.00
|
85.40
|
89.90
|
95.60
|
98.20
|
74.20
|
Cash Flow per Share
2 |
31.40
|
30.10
|
27.00
|
33.20
|
41.00
|
23.40
|
Capex
1 |
3.36
|
9.13
|
4
|
4.7
|
4.3
|
4.5
|
Capex / Sales
|
0.16%
|
0.7%
|
0.31%
|
0.35%
|
0.8%
|
0.21%
|
Announcement Date
|
18-03-28
|
19-03-25
|
20-03-27
|
21-03-26
|
22-03-25
|
23-03-24
|
|
1st Jan change
|
Capi.
|
---|
| +0.31% | 136M | | -1.32% | 49.39B | | +14.01% | 24.75B | | +0.07% | 17.55B | | +16.16% | 15.12B | | +23.57% | 13.23B | | +40.33% | 7.74B | | +11.88% | 6.95B | | -1.87% | 6.39B | | +11.64% | 6.3B |
Other Homebuilding
|