End-of-day quote
Ho Chi Minh S.E.
18:00:00 2024-06-27 EDT
|
5-day change
|
1st Jan Change
|
35,450
VND
|
-.--%
|
|
+2.75%
|
+1.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
462,190
|
413,901
|
366,762
|
410,452
|
408,671
|
412,204
|
Enterprise Value (EV)
1 |
511,996
|
447,242
|
397,182
|
466,846
|
354,768
|
355,586
|
P/E ratio
|
6.93
x
|
8.5
x
|
25.7
x
|
12.1
x
|
6.29
x
|
7.14
x
|
Yield
|
12.4%
|
8.33%
|
-
|
5.6%
|
8.65%
|
-
|
Capitalization / Revenue
|
1.17
x
|
1.15
x
|
1.15
x
|
1.2
x
|
0.66
x
|
0.77
x
|
EV / Revenue
|
1.29
x
|
1.24
x
|
1.25
x
|
1.37
x
|
0.58
x
|
0.67
x
|
EV / EBITDA
|
7.97
x
|
13.6
x
|
25.7
x
|
16.8
x
|
5.48
x
|
6.04
x
|
EV / FCF
|
-15.8
x
|
-30.1
x
|
79.3
x
|
-15.1
x
|
3.52
x
|
1,168
x
|
FCF Yield
|
-6.33%
|
-3.33%
|
1.26%
|
-6.62%
|
28.4%
|
0.09%
|
Price to Book
|
1.1
x
|
1
x
|
0.89
x
|
0.98
x
|
0.87
x
|
0.84
x
|
Nbr of stocks (in thousands)
|
11,497
|
11,497
|
11,497
|
11,497
|
11,777
|
11,777
|
Reference price
2 |
40,200
|
36,000
|
31,900
|
35,700
|
34,700
|
35,000
|
Announcement Date
|
19-03-27
|
20-03-30
|
21-03-30
|
22-03-25
|
23-03-27
|
24-03-27
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
395,938
|
361,150
|
318,110
|
341,647
|
616,639
|
532,664
|
EBITDA
1 |
64,221
|
32,904
|
15,449
|
27,719
|
64,690
|
58,827
|
EBIT
1 |
58,372
|
26,642
|
8,251
|
19,723
|
55,438
|
47,449
|
Operating Margin
|
14.74%
|
7.38%
|
2.59%
|
5.77%
|
8.99%
|
8.91%
|
Earnings before Tax (EBT)
1 |
73,554
|
50,705
|
16,365
|
36,379
|
69,988
|
70,445
|
Net income
1 |
66,729
|
48,695
|
14,288
|
33,793
|
64,289
|
63,872
|
Net margin
|
16.85%
|
13.48%
|
4.49%
|
9.89%
|
10.43%
|
11.99%
|
EPS
2 |
5,804
|
4,235
|
1,243
|
2,939
|
5,513
|
4,900
|
Free Cash Flow
1 |
-32,411
|
-14,881
|
5,012
|
-30,912
|
100,734
|
304.5
|
FCF margin
|
-8.19%
|
-4.12%
|
1.58%
|
-9.05%
|
16.34%
|
0.06%
|
FCF Conversion (EBITDA)
|
-
|
-
|
32.44%
|
-
|
155.72%
|
0.52%
|
FCF Conversion (Net income)
|
-
|
-
|
35.08%
|
-
|
156.69%
|
0.48%
|
Dividend per Share
2 |
5,000
|
3,000
|
-
|
2,000
|
3,000
|
-
|
Announcement Date
|
19-03-27
|
20-03-30
|
21-03-30
|
22-03-25
|
23-03-27
|
24-03-27
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
49,806
|
33,341
|
30,419
|
56,394
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
53,902
|
56,618
|
Leverage (Debt/EBITDA)
|
0.7755
x
|
1.013
x
|
1.969
x
|
2.034
x
|
-
|
-
|
Free Cash Flow
1 |
-32,411
|
-14,881
|
5,012
|
-30,912
|
100,734
|
305
|
ROE (net income / shareholders' equity)
|
16.2%
|
11.7%
|
3.47%
|
8.15%
|
14.5%
|
13.3%
|
ROA (Net income/ Total Assets)
|
6.24%
|
3.1%
|
0.95%
|
2.17%
|
5.69%
|
4.66%
|
Assets
1 |
1,069,906
|
1,570,464
|
1,499,271
|
1,559,879
|
1,128,889
|
1,371,901
|
Book Value Per Share
2 |
36,502
|
35,934
|
35,720
|
36,408
|
39,983
|
41,675
|
Cash Flow per Share
2 |
2,638
|
2,164
|
4,926
|
5,920
|
10,809
|
939.0
|
Capex
1 |
8,782
|
9,108
|
16,913
|
30,022
|
23,428
|
12,109
|
Capex / Sales
|
2.22%
|
2.52%
|
5.32%
|
8.79%
|
3.8%
|
2.27%
|
Announcement Date
|
19-03-27
|
20-03-30
|
21-03-30
|
22-03-25
|
23-03-27
|
24-03-27
|
|