End-of-day quote
Shenzhen S.E.
18:00:00 2024-05-09 EDT
|
5-day change
|
1st Jan Change
|
14.11
CNY
|
0.00%
|
|
-1.95%
|
-24.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
3,799
|
4,478
|
4,362
|
3,468
|
4,153
|
3,683
|
-
|
Enterprise Value (EV)
1 |
3,799
|
4,478
|
4,362
|
3,468
|
4,153
|
3,683
|
3,683
|
P/E ratio
|
33.3
x
|
27.4
x
|
37.2
x
|
20.7
x
|
169
x
|
15.7
x
|
10.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.42
x
|
2.25
x
|
1.91
x
|
1.05
x
|
1.54
x
|
0.94
x
|
0.78
x
|
EV / Revenue
|
2.42
x
|
2.25
x
|
1.91
x
|
1.05
x
|
1.54
x
|
0.94
x
|
0.78
x
|
EV / EBITDA
|
23.5
x
|
20.7
x
|
-
|
17.6
x
|
121
x
|
12.8
x
|
8.94
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
5.54
x
|
5.49
x
|
4.98
x
|
3.41
x
|
2.7
x
|
2.35
x
|
1.93
x
|
Nbr of stocks (in thousands)
|
217,790
|
217,790
|
221,414
|
223,171
|
223,171
|
260,988
|
-
|
Reference price
2 |
17.44
|
20.56
|
19.70
|
15.54
|
18.61
|
14.11
|
14.11
|
Announcement Date
|
20-02-26
|
21-04-05
|
22-04-21
|
23-04-19
|
24-04-18
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
1,572
|
1,990
|
2,286
|
3,290
|
2,692
|
3,930
|
4,747
|
EBITDA
1 |
161.5
|
216.3
|
-
|
196.6
|
34.39
|
287.7
|
412
|
EBIT
1 |
147.6
|
208.9
|
158
|
186.8
|
23.25
|
258.7
|
379.6
|
Operating Margin
|
9.39%
|
10.5%
|
6.91%
|
5.68%
|
0.86%
|
6.58%
|
8%
|
Earnings before Tax (EBT)
1 |
147.4
|
207
|
156.8
|
185.3
|
21.84
|
258.7
|
379.6
|
Net income
1 |
114.9
|
163.1
|
115.6
|
167.4
|
23.66
|
201.4
|
295.6
|
Net margin
|
7.31%
|
8.2%
|
5.06%
|
5.09%
|
0.88%
|
5.13%
|
6.23%
|
EPS
2 |
0.5235
|
0.7500
|
0.5300
|
0.7500
|
0.1100
|
0.9000
|
1.320
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-26
|
21-04-05
|
22-04-21
|
23-04-19
|
24-04-18
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.8%
|
21.6%
|
13.7%
|
17.8%
|
2.45%
|
16.3%
|
19.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
3.150
|
3.750
|
3.960
|
4.550
|
6.900
|
6.000
|
7.320
|
Cash Flow per Share
2 |
0.4200
|
0.6700
|
0.5500
|
0.5700
|
0.0200
|
0.1100
|
1.630
|
Capex
1 |
5.69
|
8.82
|
-
|
16.3
|
55.6
|
3.89
|
4.06
|
Capex / Sales
|
0.36%
|
0.44%
|
-
|
0.5%
|
2.07%
|
0.1%
|
0.09%
|
Announcement Date
|
20-02-26
|
21-04-05
|
22-04-21
|
23-04-19
|
24-04-18
|
-
|
-
|
Last Close Price
14.11
CNY Average target price
17.82
CNY Spread / Average Target +26.29% Consensus |