Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.01 CAD | 0.00% | 0.00% | +100.00% |
04-30 | Baymount Incorporated Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
04-12 | Baymount Incorporated announced that it expects to receive CAD 0.1 million in funding | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.5499 | 0.1605 | 0.8048 | 0.4829 | 0.161 | 0.161 |
Enterprise Value (EV) 1 | 0.5493 | 0.1596 | 0.8042 | 0.5271 | 0.2334 | 0.2459 |
P/E ratio | -1.57 x | -0.53 x | -2.6 x | -1.68 x | -0.54 x | -0.52 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 9.4 x | -0.8 x | 7.06 x | 8.38 x | 2.81 x | 2.39 x |
FCF Yield | 10.6% | -126% | 14.2% | 11.9% | 35.6% | 41.9% |
Price to Book | -0.26 x | -0.07 x | -0.32 x | -0.17 x | -0.05 x | -0.05 x |
Nbr of stocks (in thousands) | 27,493 | 32,093 | 32,193 | 32,193 | 32,193 | 32,193 |
Reference price 2 | 0.0200 | 0.005000 | 0.0250 | 0.0150 | 0.005000 | 0.005000 |
Announcement Date | 19-04-23 | 20-04-29 | 21-04-26 | 22-04-29 | 23-05-01 | 24-04-30 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -0.3104 | -0.3369 | -0.3047 | -0.2808 | -0.2859 | -0.2948 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -0.35 | -0.261 | -0.31 | -0.2875 | -0.2971 | -0.3078 |
Net income 1 | -0.35 | -0.261 | -0.31 | -0.2875 | -0.2971 | -0.3078 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0127 | -0.009485 | -0.009629 | -0.008929 | -0.009229 | -0.009559 |
Free Cash Flow 1 | 0.0584 | -0.2004 | 0.114 | 0.0629 | 0.0832 | 0.103 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-23 | 20-04-29 | 21-04-26 | 22-04-29 | 23-05-01 | 24-04-30 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | 0.04 | 0.07 | 0.08 |
Net Cash position 1 | 0 | 0 | 0 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.06 | -0.2 | 0.11 | 0.06 | 0.08 | 0.1 |
ROE (net income / shareholders' equity) | 17.8% | 12.1% | 13.3% | 10.9% | 10.2% | 9.54% |
ROA (Net income/ Total Assets) | -253% | -1,276% | -5,435% | -1,940% | -2,017% | -29,476% |
Assets 1 | 0.1384 | 0.0205 | 0.005704 | 0.0148 | 0.0147 | 0.001044 |
Book Value Per Share 2 | -0.0800 | -0.0700 | -0.0800 | -0.0900 | -0.1000 | -0.1000 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 19-04-23 | 20-04-29 | 21-04-26 | 22-04-29 | 23-05-01 | 24-04-30 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+100.00% | 236K | |
+14.85% | 70.15B | |
+5.12% | 17.25B | |
+12.12% | 13.79B | |
+20.33% | 13.61B | |
+16.67% | 10.09B | |
-19.27% | 7.24B | |
-1.15% | 6.2B | |
+3.30% | 5.3B | |
+1.07% | 5.01B |
- Stock Market
- Equities
- BYM.H Stock
- Financials Baymount Incorporated