Market Closed -
Bombay S.E.
06:00:50 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
5,525
INR
|
-0.66%
|
|
-3.35%
|
-0.15%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
150,532
|
155,443
|
238,440
|
223,924
|
181,923
|
248,303
|
-
|
-
|
Enterprise Value (EV)
1 |
147,249
|
144,748
|
226,345
|
216,050
|
173,243
|
239,522
|
238,794
|
237,908
|
P/E ratio
|
63.4
x
|
32.8
x
|
48.4
x
|
34.7
x
|
24
x
|
30.1
x
|
27.4
x
|
24.5
x
|
Yield
|
0.41%
|
0.72%
|
0.47%
|
0.5%
|
3.21%
|
2.67%
|
2.23%
|
2.44%
|
Capitalization / Revenue
|
5.6
x
|
4.31
x
|
5.6
x
|
4.73
x
|
3.54
x
|
4.57
x
|
4.17
x
|
3.8
x
|
EV / Revenue
|
5.48
x
|
4.01
x
|
5.31
x
|
4.56
x
|
3.37
x
|
4.41
x
|
4.01
x
|
3.64
x
|
EV / EBITDA
|
39.5
x
|
19.9
x
|
27.9
x
|
26.6
x
|
18.7
x
|
21.3
x
|
19.3
x
|
17.3
x
|
EV / FCF
|
41.2
x
|
22.7
x
|
35.1
x
|
128
x
|
32.3
x
|
43.4
x
|
34.8
x
|
30.4
x
|
FCF Yield
|
2.43%
|
4.41%
|
2.85%
|
0.78%
|
3.1%
|
2.3%
|
2.87%
|
3.29%
|
Price to Book
|
7.98
x
|
6.04
x
|
9.34
x
|
8.86
x
|
6.7
x
|
8
x
|
7.01
x
|
6.15
x
|
Nbr of stocks (in thousands)
|
34,334
|
44,942
|
44,942
|
44,942
|
44,942
|
44,942
|
-
|
-
|
Reference price
2 |
4,384
|
3,459
|
5,306
|
4,982
|
4,048
|
5,525
|
5,525
|
5,525
|
Announcement Date
|
19-05-27
|
20-05-22
|
21-05-25
|
22-05-24
|
23-05-24
|
-
|
-
|
-
|
Fiscal Period: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
26,857
|
36,094
|
42,613
|
47,344
|
51,397
|
54,345
|
59,613
|
65,321
|
EBITDA
1 |
3,732
|
7,264
|
8,117
|
8,111
|
9,242
|
11,263
|
12,365
|
13,762
|
EBIT
1 |
3,390
|
6,611
|
7,382
|
7,466
|
8,447
|
10,618
|
11,568
|
12,968
|
Operating Margin
|
12.62%
|
18.32%
|
17.32%
|
15.77%
|
16.43%
|
19.54%
|
19.4%
|
19.85%
|
Earnings before Tax (EBT)
1 |
3,663
|
-
|
7,945
|
8,468
|
9,901
|
10,962
|
12,115
|
13,587
|
Net income
1 |
2,376
|
4,745
|
4,931
|
6,453
|
7,582
|
8,312
|
9,200
|
10,329
|
Net margin
|
8.85%
|
13.15%
|
11.57%
|
13.63%
|
14.75%
|
15.29%
|
15.43%
|
15.81%
|
EPS
2 |
69.20
|
105.6
|
109.7
|
143.6
|
168.7
|
183.5
|
201.9
|
225.7
|
Free Cash Flow
1 |
3,572
|
6,380
|
6,447
|
1,682
|
5,367
|
5,518
|
6,854
|
7,825
|
FCF margin
|
13.3%
|
17.68%
|
15.13%
|
3.55%
|
10.44%
|
10.15%
|
11.5%
|
11.98%
|
FCF Conversion (EBITDA)
|
95.71%
|
87.83%
|
79.43%
|
20.74%
|
58.07%
|
48.99%
|
55.43%
|
56.86%
|
FCF Conversion (Net income)
|
150.34%
|
134.46%
|
130.74%
|
26.07%
|
70.79%
|
66.39%
|
74.49%
|
75.76%
|
Dividend per Share
2 |
18.00
|
25.00
|
25.00
|
25.00
|
130.0
|
147.6
|
123.4
|
134.9
|
Announcement Date
|
19-05-27
|
20-05-22
|
21-05-25
|
22-05-24
|
23-05-24
|
-
|
-
|
-
|
Fiscal Period: March |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
26,094
|
9,182
|
7,337
|
14,159
|
13,651
|
9,901
|
9,633
|
16,674
|
14,519
|
10,379
|
9,825
|
17,396
|
15,689
|
10,919
|
10,078
|
EBITDA
1 |
6,230
|
1,060
|
827
|
3,223
|
2,218
|
663
|
2,007
|
3,951
|
2,379
|
854
|
2,058
|
4,246
|
2,679
|
1,064
|
2,241
|
EBIT
1 |
-
|
917
|
611
|
3,077
|
2,075
|
521
|
1,793
|
3,722
|
2,227
|
711
|
1,787
|
3,933
|
2,519
|
1,068
|
2,348
|
Operating Margin
|
-
|
9.99%
|
8.33%
|
21.73%
|
15.2%
|
5.26%
|
18.61%
|
22.32%
|
15.34%
|
6.85%
|
18.19%
|
22.61%
|
16.06%
|
9.78%
|
23.3%
|
Earnings before Tax (EBT)
1 |
-
|
1,061
|
798
|
3,200
|
2,195
|
1,178
|
1,895
|
3,823
|
2,290
|
1,836
|
1,952
|
4,061
|
2,703
|
1,080
|
2,221
|
Net income
1 |
-
|
-451
|
619
|
2,537
|
1,541
|
848
|
1,527
|
3,026
|
1,626
|
1,345
|
1,585
|
3,285
|
1,910
|
772
|
1,666
|
Net margin
|
-
|
-4.91%
|
8.44%
|
17.92%
|
11.29%
|
8.56%
|
15.85%
|
18.15%
|
11.2%
|
12.96%
|
16.13%
|
18.88%
|
12.18%
|
7.07%
|
16.53%
|
EPS
2 |
-
|
-10.03
|
13.77
|
56.45
|
34.29
|
18.87
|
-
|
67.33
|
36.18
|
29.93
|
35.27
|
73.09
|
40.80
|
18.90
|
35.20
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-11-09
|
21-02-11
|
21-05-25
|
21-08-13
|
21-11-01
|
22-02-04
|
22-05-24
|
22-08-04
|
22-11-09
|
23-02-07
|
23-05-24
|
23-08-07
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
3,283
|
10,695
|
12,095
|
7,874
|
8,680
|
8,781
|
9,509
|
10,395
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
3,572
|
6,380
|
6,447
|
1,682
|
5,367
|
5,518
|
6,854
|
7,825
|
ROE (net income / shareholders' equity)
|
13%
|
24.1%
|
19.1%
|
25.4%
|
29%
|
28.1%
|
27.4%
|
27.4%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
12.1%
|
-
|
-
|
17.7%
|
16.3%
|
15.2%
|
Assets
1 |
-
|
-
|
40,636
|
-
|
-
|
46,960
|
56,443
|
67,953
|
Book Value Per Share
2 |
549.0
|
572.0
|
568.0
|
562.0
|
604.0
|
691.0
|
788.0
|
899.0
|
Cash Flow per Share
2 |
117.0
|
148.0
|
153.0
|
47.90
|
136.0
|
144.0
|
195.0
|
215.0
|
Capex
1 |
446
|
413
|
420
|
473
|
726
|
812
|
842
|
874
|
Capex / Sales
|
1.66%
|
1.14%
|
0.99%
|
1%
|
1.41%
|
1.49%
|
1.41%
|
1.34%
|
Announcement Date
|
19-05-27
|
20-05-22
|
21-05-25
|
22-05-24
|
23-05-24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -0.15% | 2.98B | | -.--% | 11.15B | | -7.28% | 7.3B | | +7.47% | 6.87B | | -3.91% | 5.91B | | -6.14% | 5.54B | | -10.44% | 5.6B | | +31.35% | 5.19B | | -13.45% | 4.58B | | +17.77% | 4.4B |
Other Agricultural Chemicals
|