Stock A064520 BARUN ELECTRONICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Barun Electronics Co., Ltd.

Equities

A064520

KR7064520000

Semiconductors

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-06-25 EDT 		5-day change 1st Jan Change
3,580 KRW -1.10% Intraday chart for Barun Electronics Co., Ltd. -10.83% -5.42%
2023 Barun Electronics Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Barun Electronics Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 104,943 27,763 27,753 1,540,037 1,748,943 62,112
Enterprise Value (EV) 1 134,496 61,276 20,166 1,539,672 1,753,680 34,903
P/E ratio -4.35 x -0.97 x -3.83 x -77.6 x 2,247 x -8.44 x
Yield - - - - - -
Capitalization / Revenue 0.62 x 0.3 x 0.7 x 67 x 41.5 x 3.01 x
EV / Revenue 0.8 x 0.66 x 0.51 x 67 x 41.6 x 1.69 x
EV / EBITDA -9.26 x -3.02 x -1.88 x -333 x 1,114 x -11.2 x
EV / FCF 26.3 x 12 x 4.15 x -112 x -150 x 5.17 x
FCF Yield 3.8% 8.32% 24.1% -0.9% -0.67% 19.3%
Price to Book 2.52 x 1.82 x 2.3 x 47.7 x 38.7 x 1.19 x
Nbr of stocks (in thousands) 133 133 133 7,369 8,368 10,935
Reference price 2 790,000 209,000 209,000 209,000 209,000 5,680
Announcement Date 3/22/18 3/26/19 3/22/21 3/22/21 7/8/22 3/17/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 168,480 92,980 39,481 22,988 42,157 20,656
EBITDA 1 -14,529 -20,262 -10,754 -4,622 1,574 -3,108
EBIT 1 -19,758 -24,018 -13,450 -5,247 946.6 -3,766
Operating Margin -11.73% -25.83% -34.07% -22.82% 2.25% -18.23%
Earnings before Tax (EBT) 1 -23,777 -27,245 -13,274 -15,593 810.1 -6,028
Net income 1 -23,760 -28,746 -11,326 -17,506 810.1 -6,028
Net margin -14.1% -30.92% -28.69% -76.15% 1.92% -29.18%
EPS 2 -181,477 -216,418 -54,501 -2,694 93.00 -673.3
Free Cash Flow 1 5,112 5,097 4,856 -13,807 -11,682 6,745
FCF margin 3.03% 5.48% 12.3% -60.06% -27.71% 32.66%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/22/18 3/26/19 3/22/21 3/22/21 7/8/22 3/17/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 29,553 33,513 - - 4,737 -
Net Cash position 1 - - 7,587 365 - 27,209
Leverage (Debt/EBITDA) -2.034 x -1.654 x - - 3.009 x -
Free Cash Flow 1 5,112 5,097 4,856 -13,807 -11,682 6,745
ROE (net income / shareholders' equity) -45% -101% -42.3% -48.8% 1.96% -12.4%
ROA (Net income/ Total Assets) -11.3% -17.3% -10.9% -5.53% 1.07% -3.08%
Assets 1 210,992 165,911 104,318 316,424 75,487 196,014
Book Value Per Share 2 313,600 114,991 91,027 4,382 5,400 4,791
Cash Flow per Share 2 25,454 43,316 87,682 457.0 908.0 4,241
Capex 1 2,625 661 657 1,377 1,821 418
Capex / Sales 1.56% 0.71% 1.66% 5.99% 4.32% 2.02%
Announcement Date 3/22/18 3/26/19 3/22/21 3/22/21 7/8/22 3/17/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Semiconductors

1st Jan change Capi.
BARUN ELECTRONICS CO., LTD. Stock Barun Electronics Co., Ltd.
-5.42% 58.15M
NVIDIA CORPORATION Stock NVIDIA Corporation
+150.54% 3,099B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY) Stock TSMC (Taiwan Semiconductor Manufacturing Company)
+61.89% 753B
AMD (ADVANCED MICRO DEVICES) Stock AMD (Advanced Micro Devices)
+6.65% 259B
QUALCOMM, INC. Stock Qualcomm, Inc.
+36.60% 226B
TEXAS INSTRUMENTS INCORPORATED Stock Texas Instruments Incorporated
+14.19% 177B
ARM HOLDINGS PLC Stock Arm Holdings plc
+118.92% 167B
MICRON TECHNOLOGY, INC. Stock Micron Technology, Inc.
+65.82% 156B
INTEL CORPORATION Stock Intel Corporation
-39.34% 131B
ANALOG DEVICES, INC. Stock Analog Devices, Inc.
+14.91% 114B
Other Semiconductors
  1. Stock Market
  2. Equities
  3. A064520 Stock
  4. Financials Barun Electronics Co., Ltd.