- Q3 2023 Net Income of
Third Quarter 2023 Financial Summary vs.
- Revenues down 0.2% to
$273.3 million . - Gross billings up 3% to
$1.96 billion . - Average worksite employees (“WSEs”) up 1%.
- Net income up to
$18.2 million , or$2.68 per diluted share, compared to$17.4 million , or$2.45 per diluted share.
“We continued to generate strong results from our expanding client base and on-going roll-out of BBSI Benefits,” said BBSI President and CEO,
Third Quarter 2023 Financial Results
Revenues in the third quarter of 2023 decreased 0.2% to
Total gross billings in the third quarter of 2023 increased 3% to
Workers’ compensation expense as a percent of gross billings was 2.7% in the third quarter of 2023 and benefited from favorable prior year liability and premium adjustments of
Net income for the third quarter of 2023 was
Liquidity
As of
Capital Allocation
BBSI’s board of directors has confirmed its regular quarterly cash dividend of
Continuing under the Company’s stock repurchase program established in
Outlook
BBSI now expects the following for 2023:
- Gross billings growth of 4% to 5%
- Growth in the average number of WSEs of 2% to 3%
- Gross margin as a percent of gross billings of 3.1% to 3.15%
- Effective annual tax rate of 27% to 28%
Conference Call
BBSI will conduct a conference call on
BBSI’s CEO
Date:
Time:
Toll-free dial-in number: 1-877-407-4018
International dial-in number: 1-201-689-8471
Conference ID: 13741346
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Gateway Investor Relations at 1-949-574-3860.
The conference call will be broadcast live and available for replay here and via the Investors section of the BBSI website at ir.bbsi.com.
A replay of the conference call will be available after
Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 13741346
Key Performance Metrics
We report PEO revenues net of direct payroll costs because we are not the primary obligor for wage payments to our clients’ employees. However, management believes that gross billings and wages are useful in understanding the volume of our business activity and serve as an important performance metric in managing our operations, including the preparation of internal operating forecasts and establishing executive compensation performance goals. We therefore present for purposes of analysis gross billings and wage information for the three and nine months ended
(Unaudited) | (Unaudited) | |||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
(in thousands) | 2023 | 2022 | 2023 | 2022 | ||||||||||||
Gross billings | $ | 1,963,462 | $ | 1,908,818 | $ | 5,664,230 | $ | 5,445,217 | ||||||||
PEO and staffing wages | $ | 1,706,302 | $ | 1,656,580 | $ | 4,919,323 | $ | 4,727,772 | ||||||||
In monitoring and evaluating the performance of our operations, management also reviews the following ratios, which represent selected amounts as a percentage of gross billings. Management believes these ratios are useful in understanding the efficiency and profitability of our service offerings.
(Unaudited) | (Unaudited) | |||||||
Percentage of Gross Billings | Percentage of Gross Billings | |||||||
Three Months Ended | Nine Months Ended | |||||||
2023 | 2022 | 2023 | 2022 | |||||
PEO and staffing wages | 86.9% | 86.8% | 86.9% | 86.8% | ||||
Payroll taxes and benefits | 6.9% | 6.7% | 7.3% | 7.2% | ||||
Workers' compensation | 2.7% | 3.0% | 2.7% | 2.8% | ||||
Gross margin | 3.5% | 3.5% | 3.1% | 3.2% | ||||
We refer to employees of our PEO clients as WSEs. Management reviews average and ending WSE growth to monitor and evaluate the performance of our operations. Average WSEs are calculated by dividing the number of unique individuals paid in each month by the number of months in the period. Ending WSEs represents the number of unique individuals paid in the last month of the period.
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
2023 | % Change | 2022 | % Change | |||||||||
Average WSEs | 127,232 | 1.1% | 125,813 | 8.2% | ||||||||
Ending WSEs | 128,448 | 0.9% | 127,297 | 9.8% |
(Unaudited) | ||||||||||||
Nine Months Ended | ||||||||||||
2023 | % Change | 2022 | % Change | |||||||||
Average WSEs | 123,577 | 1.8% | 121,415 | 8.8% | ||||||||
Ending WSEs | 128,448 | 0.9% | 127,297 | 9.8% | ||||||||
About BBSI
BBSI (NASDAQ: BBSI) is a leading provider of business management solutions, combining human resource outsourcing and professional management consulting to create a unique operational platform that differentiates it from competitors. The Company’s integrated platform is built upon expertise in payroll processing, employee benefits, workers’ compensation coverage, risk management and workplace safety programs, and human resource administration. BBSI’s partnerships help businesses of all sizes improve the efficiency of their operations. For more information, please visit www.bbsi.com.
Forward-Looking Statements
Statements in this release about future events and financial outlook are forward-looking statements. Such statements involve known and unknown risks, uncertainties and other factors that may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward-looking statements. Factors that could affect future results include: economic conditions in the Company’s service areas; the lingering effects of the COVID-19 pandemic; the effects of inflation on operating expenses; the availability of certain fully insured medical and other health and welfare benefits to qualifying worksite employees; the effect of changes in the Company’s mix of services on gross margin; the Company’s ability to attract and retain clients and to achieve revenue growth; the availability of financing or other sources of capital; the Company’s relationship with its primary bank lender; the potential for material deviations from expected future workers’ compensation claims experience; changes in the workers’ compensation regulatory environment in the Company’s primary markets; litigation costs; security breaches or failures in the Company’s information technology systems; the collectability of accounts receivable; changes in executive management; changes in effective payroll tax rates and federal and state income tax rates; the carrying value of deferred income tax assets and goodwill; the effects of conditions in the global capital markets on the Company’s investment portfolio; and the potential for and effect of acquisitions, among others. Other important factors that may affect the Company’s prospects are described in the Company’s 2022 Annual Report on Form 10-K and in subsequent reports filed with the
Condensed Consolidated Balance Sheets (Unaudited) (In Thousands) | |||||||
2023 | 2022 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 41,579 | $ | 91,423 | |||
Investments | 87,653 | 68,325 | |||||
Trade accounts receivable, net | 205,217 | 163,838 | |||||
Prepaid expenses and other | 17,136 | 19,787 | |||||
Restricted cash and investments | 75,876 | 110,989 | |||||
Total current assets | 427,461 | 454,362 | |||||
Property, equipment and software, net | 48,679 | 45,954 | |||||
Operating lease right-of-use assets | 18,428 | 19,804 | |||||
Restricted cash and investments | 131,619 | 104,277 | |||||
47,820 | 47,820 | ||||||
Other assets | 3,765 | 3,281 | |||||
Deferred income taxes | 12,236 | 11,440 | |||||
Total assets | $ | 690,008 | $ | 686,938 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 5,268 | $ | 8,264 | |||
Accrued payroll, payroll taxes and related benefits | 247,454 | 222,331 | |||||
Income taxes payable | 786 | 610 | |||||
Current operating lease liabilities | 6,753 | 6,957 | |||||
Current premium payable | 18,853 | 18,920 | |||||
Other accrued liabilities | 6,904 | 12,683 | |||||
Workers' compensation claims liabilities | 53,622 | 62,917 | |||||
Safety incentives liability | 1,469 | 2,049 | |||||
Total current liabilities | 341,109 | 334,731 | |||||
Long-term workers' compensation claims liabilities | 124,180 | 153,070 | |||||
Long-term premium payable | 23,301 | - | |||||
Long-term operating lease liabilities | 13,049 | 14,225 | |||||
Customer deposits and other long-term liabilities | 7,923 | 7,070 | |||||
Stockholders' equity | 180,446 | 177,842 | |||||
Total liabilities and stockholders' equity | $ | 690,008 | $ | 686,938 |
Condensed Consolidated Statements of Operations (Unaudited) (In Thousands, Except Per Share Amounts) | ||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenues: | ||||||||||||||||
Professional employer services | $ | 251,423 | $ | 244,567 | $ | 727,986 | $ | 694,174 | ||||||||
Staffing services | 21,905 | 29,255 | 64,639 | 88,202 | ||||||||||||
Total revenues | 273,328 | 273,822 | 792,625 | 782,376 | ||||||||||||
Cost of revenues: | ||||||||||||||||
Direct payroll costs | 16,318 | 22,112 | 48,299 | 66,491 | ||||||||||||
Payroll taxes and benefits | 135,704 | 128,459 | 414,395 | 390,677 | ||||||||||||
Workers' compensation | 52,977 | 56,350 | 153,012 | 151,069 | ||||||||||||
Total cost of revenues | 204,999 | 206,921 | 615,706 | 608,237 | ||||||||||||
Gross margin | 68,329 | 66,901 | 176,919 | 174,139 | ||||||||||||
Selling, general and administrative expenses | 44,160 | 43,001 | 129,194 | 125,438 | ||||||||||||
Depreciation and amortization | 1,867 | 1,554 | 5,273 | 4,585 | ||||||||||||
Income from operations | 22,302 | 22,346 | 42,452 | 44,116 | ||||||||||||
Other income (expense): | ||||||||||||||||
Investment income, net | 2,412 | 1,584 | 6,856 | 4,790 | ||||||||||||
Interest expense | (80 | ) | (35 | ) | (118 | ) | (102 | ) | ||||||||
Other, net | 38 | 19 | 93 | 70 | ||||||||||||
Other income, net | 2,370 | 1,568 | 6,831 | 4,758 | ||||||||||||
Income before income taxes | 24,672 | 23,914 | 49,283 | 48,874 | ||||||||||||
Provision for income taxes | 6,453 | 6,476 | 13,229 | 13,134 | ||||||||||||
Net income | $ | 18,219 | $ | 17,438 | $ | 36,054 | $ | 35,740 | ||||||||
Basic income per common share | $ | 2.72 | $ | 2.48 | $ | 5.32 | $ | 4.96 | ||||||||
Weighted average basic common shares outstanding | 6,699 | 7,036 | 6,772 | 7,201 | ||||||||||||
Diluted income per common share | $ | 2.68 | $ | 2.45 | $ | 5.24 | $ | 4.91 | ||||||||
Weighted average diluted common shares outstanding | 6,795 | 7,127 | 6,885 | 7,286 | ||||||||||||
Investor Relations:
Tel 1-949-574-3860
BBSI@gateway-grp.com
Source:
2023 GlobeNewswire, Inc., source