Financials Barbara Bui

Equities

BUI

FR0000062788

Apparel & Accessories

Market Closed - Euronext Paris 11:07:33 2024-04-23 EDT 5-day change 1st Jan Change
8.7 EUR 0.00% Intraday chart for Barbara Bui 0.00% +8.75%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 4.5 4.716 4.434 3.299 6.071 5.279
Enterprise Value (EV) 1 5.839 1.483 2.586 5.976 7.506 9.389
P/E ratio -1.85 x 1.77 x -5.26 x -0.89 x -13.6 x 4.85 x
Yield - - - - - -
Capitalization / Revenue 0.33 x 0.34 x 0.39 x 0.45 x 0.65 x 0.48 x
EV / Revenue 0.43 x 0.11 x 0.23 x 0.82 x 0.81 x 0.86 x
EV / EBITDA -4.7 x -0.59 x -0.91 x -1.82 x -9.47 x 8.6 x
EV / FCF -8.97 x -1.35 x 2.15 x -2.08 x 6.72 x 4.56 x
FCF Yield -11.2% -74% 46.6% -48.1% 14.9% 21.9%
Price to Book 0.99 x 0.68 x 0.76 x 1.24 x 4.25 x 2.52 x
Nbr of stocks (in thousands) 674 674 662 660 660 660
Reference price 2 6.680 7.000 6.700 5.000 9.200 8.000
Announcement Date 18-05-15 19-05-10 20-06-30 21-04-30 22-04-29 23-04-29
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 13.66 13.94 11.32 7.308 9.269 10.92
EBITDA 1 -1.243 -2.523 -2.838 -3.292 -0.793 1.092
EBIT 1 -1.514 -2.737 -2.89 -3.312 -0.988 0.88
Operating Margin -11.08% -19.63% -25.52% -45.32% -10.66% 8.06%
Earnings before Tax (EBT) 1 -2.704 2.843 -0.946 -3.703 -0.436 1.047
Net income 1 -2.441 2.669 -0.86 -3.712 -0.448 1.088
Net margin -17.86% 19.14% -7.59% -50.79% -4.83% 9.97%
EPS 2 -3.620 3.956 -1.275 -5.633 -0.6789 1.649
Free Cash Flow 1 -0.6511 -1.097 1.205 -2.878 1.116 2.061
FCF margin -4.76% -7.87% 10.64% -39.38% 12.04% 18.88%
FCF Conversion (EBITDA) - - - - - 188.72%
FCF Conversion (Net income) - - - - - 189.42%
Dividend per Share - - - - - -
Announcement Date 18-05-15 19-05-10 20-06-30 21-04-30 22-04-29 23-04-29
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.34 - - 2.68 1.44 4.11
Net Cash position 1 - 3.23 1.85 - - -
Leverage (Debt/EBITDA) -1.077 x - - -0.8132 x -1.81 x 3.764 x
Free Cash Flow 1 -0.65 -1.1 1.21 -2.88 1.12 2.06
ROE (net income / shareholders' equity) -45.9% 46.9% -13.6% -87.2% -21.9% 61.8%
ROA (Net income/ Total Assets) -8.52% -16.6% -15.3% -16.2% -5.93% 4.99%
Assets 1 28.67 -16.03 5.635 22.86 7.559 21.79
Book Value Per Share 2 6.760 10.30 8.830 4.040 2.160 3.170
Cash Flow per Share 2 1.190 5.470 5.120 1.580 2.920 1.500
Capex 1 0.31 0.03 0.05 2.38 0.91 0.06
Capex / Sales 2.28% 0.19% 0.47% 32.61% 9.83% 0.59%
Announcement Date 18-05-15 19-05-10 20-06-30 21-04-30 22-04-29 23-04-29
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BUI Stock
  4. Financials Barbara Bui