Market Closed -
BME
11:35:06 2024-06-26 EDT
|
5-day change
|
1st Jan Change
|
7.604
EUR
|
-1.40%
|
|
-2.96%
|
+31.19%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,868
|
3,976
|
4,051
|
5,633
|
5,209
|
6,833
|
-
|
-
|
Enterprise Value (EV)
1 |
5,868
|
3,976
|
4,051
|
5,633
|
5,209
|
6,833
|
6,833
|
6,833
|
P/E ratio
|
10.9
x
|
13.4
x
|
3.09
x
|
10.3
x
|
1.83
x
|
7.44
x
|
7.95
x
|
8.1
x
|
Yield
|
4.44%
|
2.26%
|
5.1%
|
4.47%
|
7.76%
|
6.72%
|
6.27%
|
6.16%
|
Capitalization / Revenue
|
2.86
x
|
2.33
x
|
2.18
x
|
2.7
x
|
1.96
x
|
2.4
x
|
2.44
x
|
2.43
x
|
EV / Revenue
|
2.86
x
|
2.33
x
|
2.18
x
|
2.7
x
|
1.96
x
|
2.4
x
|
2.44
x
|
2.43
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.22
x
|
0.8
x
|
0.84
x
|
1.15
x
|
0.98
x
|
1.2
x
|
1.12
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
898,317
|
898,721
|
898,511
|
898,638
|
898,637
|
898,646
|
-
|
-
|
Reference price
2 |
6.532
|
4.424
|
4.509
|
6.268
|
5.796
|
7.604
|
7.604
|
7.604
|
Announcement Date
|
20-01-23
|
21-01-21
|
22-01-20
|
23-01-19
|
24-01-25
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,055
|
1,709
|
1,855
|
2,084
|
2,661
|
2,851
|
2,800
|
2,815
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
977.5
|
880.2
|
1,002
|
1,166
|
1,667
|
1,805
|
1,719
|
1,697
|
Operating Margin
|
47.57%
|
51.5%
|
54.01%
|
55.95%
|
62.65%
|
63.33%
|
61.4%
|
60.29%
|
Earnings before Tax (EBT)
1 |
741.4
|
230.5
|
536.7
|
785
|
1,229
|
1,357
|
1,262
|
1,239
|
Net income
1 |
550.7
|
317.1
|
1,333
|
560
|
845
|
922.3
|
867.7
|
848.8
|
Net margin
|
26.8%
|
18.56%
|
71.85%
|
26.87%
|
31.75%
|
32.35%
|
30.99%
|
30.15%
|
EPS
2 |
0.6000
|
0.3300
|
1.460
|
0.6100
|
3.170
|
1.022
|
0.9567
|
0.9392
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2900
|
0.1000
|
0.2300
|
0.2800
|
0.4500
|
0.5109
|
0.4767
|
0.4681
|
Announcement Date
|
20-01-23
|
21-01-21
|
22-01-20
|
23-01-19
|
24-01-25
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
|
863.2
|
914.7
|
432.4
|
499.5
|
463.3
|
962.8
|
555
|
567
|
616
|
662
|
1,278
|
727
|
655
|
659
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
469.7
|
504.1
|
203.5
|
291.9
|
243.2
|
535.1
|
328
|
304
|
396
|
429
|
-
|
480
|
362
|
426
|
-
|
-
|
-
|
Operating Margin
|
54.41%
|
55.11%
|
47.05%
|
58.43%
|
52.5%
|
55.58%
|
59.1%
|
53.62%
|
64.29%
|
64.8%
|
-
|
66.02%
|
55.27%
|
64.64%
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
61.83
|
-
|
93.91
|
214.3
|
159.6
|
373.9
|
227.7
|
183
|
294
|
330.8
|
625.2
|
378
|
225
|
327
|
-
|
-
|
-
|
Net income
1 |
109.1
|
1,140
|
82.46
|
154.3
|
116.7
|
271
|
159
|
130
|
185
|
233.2
|
417.9
|
267
|
160
|
201
|
286
|
279.2
|
205.5
|
Net margin
|
12.64%
|
124.66%
|
19.07%
|
30.89%
|
25.2%
|
28.15%
|
28.65%
|
22.93%
|
30.03%
|
35.23%
|
32.7%
|
36.73%
|
24.43%
|
30.5%
|
-
|
-
|
-
|
EPS
2 |
-
|
-
|
0.0800
|
0.1700
|
0.1200
|
-
|
0.1800
|
0.1400
|
0.2000
|
0.2500
|
-
|
0.2900
|
0.9100
|
0.2100
|
0.3032
|
0.2946
|
0.2069
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-07-23
|
21-07-21
|
22-01-20
|
22-04-21
|
22-07-21
|
22-07-21
|
22-10-20
|
23-01-19
|
23-04-20
|
23-07-20
|
23-07-20
|
23-10-19
|
24-01-25
|
24-04-18
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13%
|
7.03%
|
9.59%
|
12%
|
17.1%
|
16.6%
|
14.3%
|
13.2%
|
ROA (Net income/ Total Assets)
|
0.67%
|
0.35%
|
0.44%
|
0.52%
|
0.81%
|
0.78%
|
0.73%
|
0.7%
|
Assets
1 |
82,189
|
90,607
|
302,979
|
107,692
|
104,321
|
117,531
|
118,842
|
121,605
|
Book Value Per Share
2 |
5.340
|
5.520
|
5.400
|
5.460
|
5.920
|
6.350
|
6.820
|
7.250
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-23
|
21-01-21
|
22-01-20
|
23-01-19
|
24-01-25
|
-
|
-
|
-
|
Last Close Price
7.604
EUR Average target price
8.439
EUR Spread / Average Target +10.99% Consensus |
1st Jan change
|
Capi.
|
---|
| +31.19% | 7.42B | | +16.07% | 569B | | +15.83% | 308B | | +20.94% | 259B | | +24.52% | 188B | | +28.19% | 172B | | +8.28% | 160B | | -0.45% | 156B | | +7.99% | 150B | | +13.51% | 143B |
Other Banks
|