Financials Bank of Xi'an Co.,Ltd.

Equities

600928

CNE100003JB8

Banks

End-of-day quote Shanghai S.E. 18:00:00 2024-05-08 EDT 5-day change 1st Jan Change
3.55 CNY +0.57% Intraday chart for Bank of Xi'an Co.,Ltd. -0.84% +6.61%

Valuation

Fiscal Period: December 2019 2020 2021 2022
Capitalization 1 34,533 24,711 19,111 15,644
Enterprise Value (EV) 1 84,300 59,934 57,565 56,646
P/E ratio 12.7 x 8.97 x 6.83 x 6.45 x
Yield 2.38% 3.42% 4.42% 4.69%
Capitalization / Revenue 6.89 x 4.98 x 3.8 x 3.51 x
EV / Revenue 16.8 x 12.1 x 11.5 x 12.7 x
EV / EBITDA - - - -
EV / FCF - - - -
FCF Yield - - - -
Price to Book 1.46 x 0.97 x 0.69 x 0.54 x
Nbr of stocks (in thousands) 4,444,444 4,444,444 4,444,444 4,444,444
Reference price 2 7.770 5.560 4.300 3.520
Announcement Date 20-04-21 21-04-29 22-04-28 23-04-27
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 4,123 4,632 5,015 4,966 5,027 4,461
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 2,601 2,904 3,191 3,074 3,060 2,475
Net income 1 2,131 2,362 2,675 2,756 2,804 2,424
Net margin 51.69% 50.98% 53.34% 55.51% 55.78% 54.35%
EPS 2 0.5328 0.5900 0.6100 0.6200 0.6300 0.5455
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0500 0.1600 0.1850 0.1900 0.1900 0.1650
Announcement Date 18-04-27 19-04-23 20-04-21 21-04-29 22-04-28 23-04-27
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 40,082 44,646 49,767 35,223 38,454 41,001
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 12.5% 12.5% 12.3% 11.2% 10.5% 8.54%
ROA (Net income/ Total Assets) 0.93% 0.99% 1.03% 0.94% 0.86% 0.65%
Assets 1 229,290 238,446 260,543 292,033 325,781 375,591
Book Value Per Share 2 4.420 4.990 5.310 5.750 6.200 6.570
Cash Flow per Share 2 1.540 2.270 2.300 2.020 3.230 2.750
Capex 1 61.7 86.6 67.6 81.2 63.5 40.2
Capex / Sales 1.5% 1.87% 1.35% 1.64% 1.26% 0.9%
Announcement Date 18-04-27 19-04-23 20-04-21 21-04-29 22-04-28 23-04-27
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600928 Stock
  4. Financials Bank of Xi'an Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW