Market Closed -
Nyse
16:00:01 2024-05-13 EDT
|
5-day change
|
1st Jan Change
|
19.17
USD
|
+0.95%
|
|
+5.04%
|
-1.64%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,103,183
|
6,426,013
|
6,454,280
|
6,397,746
|
8,103,183
|
8,287,861
|
-
|
-
|
Enterprise Value (EV)
1 |
8,103,183
|
6,426,013
|
6,454,280
|
6,397,746
|
8,103,183
|
8,287,861
|
8,287,861
|
8,287,861
|
P/E ratio
|
14.7
x
|
12.4
x
|
8.33
x
|
7.91
x
|
16.3
x
|
10.6
x
|
8.95
x
|
8.26
x
|
Yield
|
4.37%
|
5.16%
|
4.82%
|
7.28%
|
-
|
4.21%
|
5.66%
|
6.74%
|
Capitalization / Revenue
|
4.19
x
|
3.17
x
|
2.8
x
|
2.88
x
|
4.15
x
|
3.11
x
|
2.88
x
|
2.62
x
|
EV / Revenue
|
4.19
x
|
3.17
x
|
2.8
x
|
2.88
x
|
4.15
x
|
3.11
x
|
2.88
x
|
2.62
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.39
x
|
1.8
x
|
1.9
x
|
1.55
x
|
-
|
1.67
x
|
1.57
x
|
1.42
x
|
Nbr of stocks (in thousands)
|
188,446,127
|
188,446,127
|
188,446,127
|
188,446,127
|
188,446,127
|
188,446,127
|
-
|
-
|
Reference price
2 |
43.00
|
34.10
|
34.25
|
33.95
|
43.00
|
43.98
|
43.98
|
43.98
|
Announcement Date
|
1/29/20
|
2/4/21
|
2/3/22
|
2/3/23
|
2/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,935,554
|
2,024,363
|
2,302,755
|
2,223,266
|
1,950,444
|
2,665,522
|
2,878,911
|
3,159,393
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,121,946
|
1,163,371
|
1,385,837
|
1,284,014
|
1,040,748
|
1,438,576
|
1,700,376
|
1,813,934
|
Operating Margin
|
57.97%
|
57.47%
|
60.18%
|
57.75%
|
53.36%
|
53.97%
|
59.06%
|
57.41%
|
Earnings before Tax (EBT)
1 |
702,645
|
653,686
|
979,599
|
913,287
|
567,155
|
989,453
|
1,244,565
|
1,375,131
|
Net income
1 |
552,093
|
517,447
|
774,959
|
808,651
|
496,404
|
788,783
|
923,273
|
1,003,165
|
Net margin
|
28.52%
|
25.56%
|
33.65%
|
36.37%
|
25.45%
|
29.59%
|
32.07%
|
31.75%
|
EPS
2 |
2.930
|
2.750
|
4.110
|
4.290
|
2.630
|
4.165
|
4.917
|
5.325
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.880
|
1.760
|
1.650
|
2.470
|
-
|
1.852
|
2.489
|
2.964
|
Announcement Date
|
1/29/20
|
2/4/21
|
2/3/22
|
2/3/23
|
2/2/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
634,447
|
581,471
|
667,306
|
532,321
|
442,168
|
489,203
|
478,500
|
426,252
|
556,489
|
547,558
|
618,364
|
645,020
|
660,352
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
277,031
|
290,816
|
324,525
|
200,399
|
97,548
|
157,627
|
139,520
|
74,893
|
195,115
|
158,549
|
256,105
|
269,438
|
284,167
|
Net income
1 |
231,761
|
235,743
|
285,514
|
185,592
|
101,802
|
135,683
|
127,187
|
56,616
|
176,918
|
120,251
|
197,891
|
208,703
|
219,968
|
Net margin
|
36.53%
|
40.54%
|
42.79%
|
34.86%
|
23.02%
|
27.74%
|
26.58%
|
13.28%
|
31.79%
|
21.96%
|
32%
|
32.36%
|
33.31%
|
EPS
2 |
1.230
|
1.250
|
1.520
|
0.9800
|
0.5400
|
0.7200
|
0.6700
|
0.3100
|
0.9300
|
0.6400
|
0.7993
|
1.230
|
1.317
|
Dividend per Share
2 |
-
|
-
|
2.470
|
-
|
-
|
-
|
2.570
|
-
|
-
|
-
|
1.717
|
-
|
-
|
Announcement Date
|
2/3/22
|
4/29/22
|
7/29/22
|
10/28/22
|
2/3/23
|
4/28/23
|
7/31/23
|
11/3/23
|
2/2/24
|
4/30/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.7%
|
14.5%
|
22.7%
|
21.6%
|
-
|
16.7%
|
18.9%
|
18.3%
|
ROA (Net income/ Total Assets)
|
1.23%
|
0.9%
|
1.3%
|
1.2%
|
-
|
1.11%
|
1.34%
|
1.37%
|
Assets
1 |
44,889,259
|
57,494,111
|
59,612,231
|
67,387,583
|
-
|
71,061,526
|
68,986,963
|
73,099,424
|
Book Value Per Share
2 |
18.00
|
18.90
|
18.00
|
21.90
|
-
|
26.30
|
28.10
|
30.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
2/4/21
|
2/3/22
|
2/3/23
|
2/2/24
|
-
|
-
|
-
|
Last Close Price
43.98
CLP Average target price
49.39
CLP Spread / Average Target +12.30% Consensus |
1st Jan change
|
Capi.
|
---|
| +16.83% | 571B | | +13.48% | 301B | | +18.85% | 252B | | +24.46% | 216B | | +21.08% | 183B | | +25.17% | 170B | | +10.02% | 162B | | +6.70% | 146B | | -14.86% | 131B |
Other Banks
|