Market Closed -
London S.E.
11:30:00 2024-07-17 EDT
|
5-day change
|
1st Jan Change
|
21.14
EUR
|
+1.54%
|
|
+0.28%
|
+33.88%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
748.3
|
490.5
|
912.8
|
697.9
|
823.7
|
1,106
|
-
|
-
|
Enterprise Value (EV)
1 |
748.3
|
490.5
|
912.8
|
697.9
|
823.7
|
1,106
|
1,106
|
1,106
|
P/E ratio
|
6.09
x
|
7.11
x
|
9.08
x
|
4.97
x
|
5.15
x
|
6.87
x
|
6.68
x
|
6.52
x
|
Yield
|
7.86%
|
5.12%
|
5.57%
|
10.5%
|
13.4%
|
9.9%
|
10.1%
|
10.3%
|
Capitalization / Revenue
|
1.34
x
|
1.05
x
|
1.51
x
|
1.09
x
|
1.17
x
|
1.54
x
|
1.53
x
|
1.52
x
|
EV / Revenue
|
1.34
x
|
1.05
x
|
1.51
x
|
1.09
x
|
1.17
x
|
1.54
x
|
1.53
x
|
1.52
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.49
x
|
0.32
x
|
0.56
x
|
0.45
x
|
0.5
x
|
0.64
x
|
0.62
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
53,452
|
53,460
|
53,472
|
52,433
|
52,468
|
52,468
|
-
|
-
|
Reference price
2 |
14.00
|
9.175
|
17.07
|
13.31
|
15.70
|
21.08
|
21.08
|
21.08
|
Announcement Date
|
20-02-11
|
21-02-11
|
22-02-10
|
23-02-09
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
558.3
|
467.8
|
602.5
|
641.7
|
704.6
|
716.8
|
723.6
|
726
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
263.4
|
187.7
|
227
|
290.1
|
298.8
|
300
|
299.3
|
302.5
|
Operating Margin
|
47.18%
|
40.13%
|
37.68%
|
45.21%
|
42.4%
|
41.86%
|
41.36%
|
41.67%
|
Earnings before Tax (EBT)
1 |
175.8
|
91.88
|
149.9
|
211.8
|
237.6
|
249.5
|
247
|
254.5
|
Net income
1 |
123.1
|
68.8
|
100.6
|
141.1
|
160.1
|
165.3
|
168.3
|
171.8
|
Net margin
|
22.05%
|
14.71%
|
16.7%
|
21.99%
|
22.72%
|
23.07%
|
23.25%
|
23.66%
|
EPS
2 |
2.300
|
1.290
|
1.880
|
2.680
|
3.050
|
3.068
|
3.155
|
3.233
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.100
|
0.4700
|
0.9500
|
1.400
|
2.100
|
2.086
|
2.122
|
2.165
|
Announcement Date
|
20-02-11
|
21-02-11
|
22-02-10
|
23-02-09
|
24-02-08
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
212.8
|
292.6
|
153.3
|
163.3
|
160.7
|
324
|
164.7
|
184
|
175.8
|
172.7
|
348.5
|
163.9
|
192.3
|
185.2
|
177.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
73.63
|
114.5
|
-
|
81.9
|
53.48
|
135.4
|
71.71
|
80.1
|
-
|
68.52
|
153.3
|
71.11
|
74.42
|
83.12
|
79
|
Operating Margin
|
34.6%
|
39.12%
|
-
|
50.15%
|
33.29%
|
41.79%
|
43.53%
|
43.53%
|
-
|
39.68%
|
43.97%
|
43.4%
|
38.71%
|
44.87%
|
44.51%
|
Earnings before Tax (EBT)
1 |
48.15
|
71.86
|
30.7
|
52.1
|
55.1
|
107.2
|
49.1
|
55.5
|
68.4
|
67.47
|
135.9
|
50.38
|
51.31
|
72.33
|
64
|
Net income
1 |
36.76
|
48.33
|
20.4
|
34.9
|
37.62
|
72.52
|
33.03
|
35.5
|
45.91
|
45.12
|
91.04
|
33.7
|
35.37
|
47.18
|
42.5
|
Net margin
|
17.27%
|
16.52%
|
13.31%
|
21.37%
|
23.41%
|
22.38%
|
20.05%
|
19.29%
|
26.11%
|
26.13%
|
26.12%
|
20.57%
|
18.4%
|
25.47%
|
23.94%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-08-06
|
21-08-05
|
22-02-10
|
22-05-12
|
22-08-04
|
22-08-04
|
22-11-10
|
23-02-09
|
23-05-11
|
23-08-03
|
23-08-03
|
23-11-09
|
24-02-08
|
24-05-09
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.2%
|
4.5%
|
6.95%
|
8.76%
|
9.7%
|
9.46%
|
9.23%
|
9.35%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.08%
|
1.1%
|
1.16%
|
1.27%
|
1.28%
|
Assets
1 |
-
|
-
|
-
|
13,122
|
14,555
|
14,253
|
13,249
|
13,418
|
Book Value Per Share
2 |
28.80
|
29.00
|
30.40
|
29.50
|
31.20
|
33.00
|
33.90
|
34.90
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-11
|
21-02-11
|
22-02-10
|
23-02-09
|
24-02-08
|
-
|
-
|
-
|
Last Close Price
21.08
EUR Average target price
22.52
EUR Spread / Average Target +6.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +27.50% | 608B | | +30.62% | 343B | | +14.14% | 267B | | +23.75% | 205B | | +17.42% | 178B | | +15.44% | 179B | | +4.91% | 157B | | +14.42% | 156B | | +19.34% | 149B |
Other Banks
|