Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
16.45 EUR | -1.20% | -3.80% | -10.35% |
04-30 | B&C Speakers renews board of directors. | AN |
03-21 | Futures up sharply; wait for BoE | AN |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 116.3 | 154.2 | 112.9 | 150.3 | 136.8 | 182.9 | 182.9 | - |
Enterprise Value (EV) 1 | 116.3 | 154.2 | 113.5 | 150.3 | 150 | 201.8 | 181 | 174 |
P/E ratio | - | - | 57.5 x | 30 x | 11.2 x | 14.3 x | 11.6 x | 10.3 x |
Yield | 4.72% | 1.42% | 2.51% | - | 4.76% | 4.29% | 4.74% | 5.05% |
Capitalization / Revenue | - | - | 3.53 x | - | 1.67 x | 2.15 x | 1.69 x | 1.57 x |
EV / Revenue | - | - | 3.55 x | - | 1.83 x | 2.15 x | 1.67 x | 1.49 x |
EV / EBITDA | - | - | 22.1 x | - | 7.44 x | 9.3 x | 7.54 x | 6.54 x |
EV / FCF | - | 14.7 x | 16.5 x | - | 168 x | 16.1 x | 16.2 x | 10.5 x |
FCF Yield | - | 6.82% | 6.05% | - | 0.6% | 6.22% | 6.19% | 9.48% |
Price to Book | - | - | 4.32 x | - | - | - | - | - |
Nbr of stocks (in thousands) | 10,970 | 10,972 | 10,905 | 10,889 | 10,859 | 10,983 | 10,983 | - |
Reference price 2 | 10.60 | 14.05 | 10.35 | 13.80 | 12.60 | 16.65 | 16.65 | 16.65 |
Announcement Date | 19-03-18 | 20-03-20 | 21-03-22 | 22-03-23 | 23-03-21 | 24-03-19 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | - | 31.98 | - | 82.1 | 94.02 | 108.3 | 116.4 |
EBITDA 1 | - | - | 5.123 | - | 20.15 | 21.71 | 24 | 26.58 |
EBIT 1 | - | - | 2.889 | - | 18.14 | 19.53 | 21.8 | 24.37 |
Operating Margin | - | - | 9.04% | - | 22.09% | 20.77% | 20.13% | 20.93% |
Earnings before Tax (EBT) 1 | - | - | 2.284 | - | 16.81 | 19.05 | 21.5 | 22.9 |
Net income 1 | - | - | 1.917 | 4.975 | 12.24 | 13.99 | 15.7 | 17.6 |
Net margin | - | - | 6% | - | 14.91% | 14.88% | 14.5% | 15.12% |
EPS 2 | - | - | 0.1800 | 0.4600 | 1.130 | 1.280 | 1.430 | 1.615 |
Free Cash Flow 1 | - | 10.52 | 6.865 | - | 0.8941 | 11.7 | 11.2 | 16.5 |
FCF margin | - | - | 21.47% | - | 1.09% | 12.3% | 10.34% | 14.17% |
FCF Conversion (EBITDA) | - | - | 134% | - | 4.44% | 50.53% | 46.67% | 62.08% |
FCF Conversion (Net income) | - | - | 358.11% | - | 7.3% | 78.1% | 71.34% | 93.75% |
Dividend per Share 2 | 0.5000 | 0.2000 | 0.2600 | - | 0.6000 | 0.7150 | 0.7900 | 0.8400 |
Announcement Date | 19-03-18 | 20-03-20 | 21-03-22 | 22-03-23 | 23-03-21 | 24-03-19 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt 1 | - | 0.59 | - | 13.2 | 5.3 | - | - |
Net Cash position 1 | - | - | - | - | - | 1.9 | 8.9 |
Leverage (Debt/EBITDA) | - | 0.1152 x | - | 0.6541 x | 0.2289 x | - | - |
Free Cash Flow 1 | 10.5 | 6.87 | - | 0.89 | 11.7 | 11.2 | 16.5 |
ROE (net income / shareholders' equity) | - | 7.4% | - | 37.6% | 32.5% | 29% | 26.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - |
Book Value Per Share | - | 2.400 | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex 1 | 1.02 | 0.32 | - | 0.89 | 2 | 2.9 | 1.7 |
Capex / Sales | - | 0.99% | - | 1.08% | 2.1% | 2.68% | 1.46% |
Announcement Date | 20-03-20 | 21-03-22 | 22-03-23 | 23-03-21 | 24-03-19 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-10.35% | 197M | |
-1.81% | 2.09B | |
-27.79% | 1.57B | |
-13.13% | 1.06B | |
-24.02% | 965M | |
+98.84% | 276M | |
+1.39% | 157M | |
+7.06% | 149M | |
-12.71% | 108M | |
-9.37% | 102M |
- Stock Market
- Equities
- BEC Stock
- Financials B&C Speakers S.p.A.