AZIZ PIPES LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.6 BDT | -0.15% |
|
-0.89% | -44.96% |
| 05-01 | Aziz Pipes Limited Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 | CI |
| 04-02 | Aziz Pipes Limited Appoints Mohd. Abdul Halim as Chairman | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,001 | 866.8 | 521.3 | 490.9 | 542.2 | 594.1 |
| Enterprise Value (EV) 1 | 1,108 | 921.9 | 583.1 | 661.5 | 714.8 | 762.3 |
| P/E ratio | 282 x | 204 x | 375 x | -112 x | -22.3 x | -16.2 x |
| Yield | - | 0.43% | 0.1% | - | - | - |
| Capitalization / Revenue | 3.96 x | 2.79 x | 2.3 x | 3.22 x | 34.8 x | 10 x |
| EV / Revenue | 4.39 x | 2.96 x | 2.57 x | 4.34 x | 45.9 x | 12.9 x |
| EV / EBITDA | 124 x | 73.6 x | 53.7 x | 180 x | -44.7 x | -27.4 x |
| EV / FCF | 89.2 x | 17.5 x | 14.1 x | -293 x | 673 x | 44 x |
| FCF Yield | 1.12% | 5.7% | 7.1% | -0.34% | 0.15% | 2.27% |
| Price to Book | -10.7 x | -9.68 x | -6.86 x | -6.08 x | -5.17 x | -4.2 x |
| Nbr of stocks (in thousands) | 5,347 | 5,347 | 5,347 | 5,347 | 5,347 | 5,347 |
| Reference price 2 | 187.1 | 162.1 | 97.50 | 91.80 | 101.4 | 111.1 |
| Announcement Date | 11/10/18 | 11/12/19 | 11/30/20 | 11/2/21 | 12/1/22 | 12/26/23 |
1BDT in Million2BDT
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 252.5 | 311.1 | 227.1 | 152.4 | 15.58 | 59.21 |
| EBITDA 1 | 8.956 | 12.52 | 10.86 | 3.674 | -15.99 | -27.8 |
| EBIT 1 | 3.754 | 5.186 | 3.059 | -3.477 | -22.54 | -33.85 |
| Operating Margin | 1.49% | 1.67% | 1.35% | -2.28% | -144.72% | -57.17% |
| Earnings before Tax (EBT) 1 | 3.754 | 4.981 | 2.119 | -5.512 | -25.87 | -36.64 |
| Net income 1 | 3.545 | 4.251 | 1.391 | -4.393 | -24.29 | -36.71 |
| Net margin | 1.4% | 1.37% | 0.61% | -2.88% | -155.91% | -62% |
| EPS 2 | 0.6630 | 0.7950 | 0.2602 | -0.8216 | -4.542 | -6.866 |
| Free Cash Flow 1 | 12.42 | 52.59 | 41.37 | -2.26 | 1.063 | 17.33 |
| FCF margin | 4.92% | 16.9% | 18.22% | -1.48% | 6.82% | 29.26% |
| FCF Conversion (EBITDA) | 138.68% | 419.97% | 381.04% | - | - | - |
| FCF Conversion (Net income) | 350.38% | 1,237.18% | 2,973.52% | - | - | - |
| Dividend per Share | - | 0.7000 | 0.1000 | - | - | - |
| Announcement Date | 11/10/18 | 11/12/19 | 11/30/20 | 11/2/21 | 12/1/22 | 12/26/23 |
1BDT in Million2BDT
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 107 | 55.1 | 61.7 | 171 | 173 | 168 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 11.98 x | 4.403 x | 5.686 x | 46.43 x | -10.79 x | -6.054 x |
| Free Cash Flow 1 | 12.4 | 52.6 | 41.4 | -2.26 | 1.06 | 17.3 |
| ROE (net income / shareholders' equity) | -2% | -4.64% | -1.86% | 5.61% | 26.2% | 29.8% |
| ROA (Net income/ Total Assets) | 0.6% | 0.7% | 0.42% | -0.55% | -3.7% | -5.38% |
| Assets 1 | 595.2 | 610.2 | 331.9 | 796 | 656.6 | 682.6 |
| Book Value Per Share 2 | -17.50 | -16.70 | -14.20 | -15.10 | -19.60 | -26.40 |
| Cash Flow per Share 2 | 0.5200 | 0.5800 | 0.8200 | 0.1700 | 0.1300 | 0.2400 |
| Capex 1 | 23.2 | 0.29 | 1.21 | 0.11 | 2.22 | 0.83 |
| Capex / Sales | 9.17% | 0.09% | 0.53% | 0.07% | 14.27% | 1.4% |
| Announcement Date | 11/10/18 | 11/12/19 | 11/30/20 | 11/2/21 | 12/1/22 | 12/26/23 |
1BDT in Million2BDT
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -44.96% | 3.03M | |
| +19.53% | 43.24B | |
| +6.61% | 32.62B | |
| +30.86% | 19.41B | |
| -12.38% | 17.85B | |
| -1.42% | 14.56B | |
| -3.21% | 8.71B | |
| -13.33% | 8.25B | |
| +37.37% | 7.48B | |
| +2.65% | 7.28B |
- Stock Market
- Equities
- AZIZPIPES Stock
- Financials Aziz Pipes Limited
