|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,629.20 INR | -0.80% |
|
+1.79% | -5.40% |
| 05-27 | Azad Engineering Limited, Q2 2025 Earnings Call, Nov 12, 2024 | |
| 05-27 | Azad Engineering Limited, Q4 2025 Earnings Call, May 26, 2025 |
Projected Income Statement: Azad Engineering Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net sales 1 | - | 3,408 | 4,574 | 6,131 | 8,317 |
| Change | - | - | 34.21% | 34.06% | 35.66% |
| EBITDA 1 | - | 1,166 | 1,613 | 2,209 | 3,010 |
| Change | - | - | 38.36% | 36.96% | 36.24% |
| EBIT 1 | - | 960.6 | 1,318 | 1,798 | 2,504 |
| Change | - | - | 37.23% | 36.42% | 39.22% |
| Interest Paid 1 | - | - | -183.9 | -200.5 | -167.5 |
| Earnings before Tax (EBT) 1 | 131.6 | 807.9 | 1,240 | 1,784 | 2,522 |
| Change | - | 513.92% | 53.52% | 43.84% | 41.37% |
| Net income 1 | 84.73 | 585.8 | 873.2 | 1,274 | 1,803 |
| Change | - | 591.37% | 49.06% | 45.96% | 41.44% |
| Announcement Date | 10/3/23 | 5/21/24 | 5/23/25 | - | - |
1INR in Million
Estimates
Forecast Balance Sheet: Azad Engineering Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | -4,534 | -4,203 | -3,780 |
| Change | - | - | - | -1,564.46% | 10.06% |
| Announcement Date | 10/3/23 | 5/21/24 | 5/23/25 | - | - |
1INR in Million
Estimates
Cash Flow Forecast: Azad Engineering Limited
| Fiscal Period: March | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| CAPEX 1 | 753.4 | 2,933 | 1,174 | 1,331 |
| Change | - | 289.24% | -22.49% | 13.35% |
| Free Cash Flow (FCF) 1 | -822.9 | -2,396 | -155.7 | 41 |
| Change | - | -191.14% | 76.74% | 126.34% |
| Announcement Date | 5/21/24 | 5/23/25 | - | - |
1INR in Million
Estimates
Forecast Financial Ratios: Azad Engineering Limited
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
Profitability | |||||
| EBITDA Margin (%) | - | 34.21% | 35.27% | 36.03% | 36.19% |
| EBIT Margin (%) | - | 28.19% | 28.82% | 29.33% | 30.1% |
| EBT Margin (%) | - | 23.71% | 27.12% | 29.1% | 30.32% |
| Net margin (%) | - | 17.19% | 19.09% | 20.79% | 21.67% |
| FCF margin (%) | - | -24.15% | -52.39% | -2.54% | 0.49% |
| FCF / Net Income (%) | - | -140.48% | -274.38% | -12.21% | 2.27% |
Profitability | |||||
| ROA | - | - | - | - | - |
| ROE | - | 13.8% | 8.57% | 9.13% | 10.9% |
Financial Health | |||||
| Leverage (Debt/EBITDA) | - | - | 0.18x | - | - |
| Debt / Free cash flow | - | - | -0.43x | - | - |
Capital Intensity | |||||
| CAPEX / Current Assets (%) | - | 22.11% | 64.12% | 19.16% | 16.01% |
| CAPEX / EBITDA (%) | - | 64.62% | 181.8% | 53.16% | 44.23% |
| CAPEX / FCF (%) | - | -91.55% | -122.4% | -754.5% | 3,247.15% |
Items per share | |||||
| Cash flow per share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - |
| Change | - | - | - | - | - |
| Book Value Per Share 1 | - | 109.1 | 234 | 250.6 | 280.3 |
| Change | - | - | 114.45% | 102.59% | 11.84% |
| EPS 1 | - | 11.2 | 14.66 | 20.97 | 29.67 |
| Change | - | - | 30.89% | 29.16% | 41.49% |
| Nbr of stocks (in thousands) | - | 59,113 | 64,582 | 64,582 | 64,582 |
| Announcement Date | - | 5/21/24 | 5/23/25 | - | - |
1INR
Estimates
| 2025 | 2026 * | |
|---|---|---|
| P/E ratio | 92.7x | 77.7x |
| PBR | 5.81x | 6.5x |
| EV / Sales | 18.2x | 16.5x |
| Yield | - | - |
More valuation ratios
* Estimated data
EPS & Dividend
Year-on-year evolution of the PER
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
3
Last Close Price
1,629.20INR
Average target price
2,121.67INR
Spread / Average Target
+30.23%
Quarterly revenue - Rate of surprise
- Stock Market
- Equities
- AZAD Stock
- Financials Azad Engineering Limited
Select your edition
All financial news and data tailored to specific country editions
MarketScreener is also available in this country: United States.
Switch edition
Stay in the current country edition