AZAD ENGINEERING LIMITED Financials Azad Engineering Limited
Equities
AZAD
INE02IJ01035
Renewable Energy Equipment & Services
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,433 INR | +0.93% |
|
-2.30% | +107.10% |
| 05-23 | Azad Engineering Clinches Turbo Gas Generator Engine Contract from India Defense Ministry | MT |
| 05-23 | Azad Engineering Limited Secures Contract from CTRI | CI |
Valuation
| Fiscal Period: March | 2024 | 2025 | 2026 |
|---|---|---|---|
| Capitalization 1 | 84,724 | - | - |
| Enterprise Value (EV) 1 | 80,858 | 84,724 | 84,724 |
| P/E ratio | 122 x | 85.3 x | 65.1 x |
| Yield | - | - | - |
| Capitalization / Revenue | 23.7 x | 18.2 x | 14.1 x |
| EV / Revenue | 23.7 x | 18.2 x | 14.1 x |
| EV / EBITDA | 69.4 x | 51.8 x | 39.9 x |
| EV / FCF | -98.3 x | -103 x | 1,883 x |
| FCF Yield | -1.02% | -0.97% | 0.05% |
| Price to Book | 12.5 x | 11.6 x | 9.71 x |
| Nbr of stocks (in thousands) | 59,113 | - | - |
| Reference price 2 | 1,433 | 1,433 | 1,433 |
| Announcement Date | 24-05-21 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 3,408 | 4,658 | 6,011 |
| EBITDA 1 | - | 1,166 | 1,635 | 2,121 |
| EBIT 1 | - | 960.6 | 1,377 | 1,806 |
| Operating Margin | - | 28.19% | 29.56% | 30.04% |
| Earnings before Tax (EBT) 1 | 131.6 | 807.9 | 1,369 | 1,792 |
| Net income 1 | 84.73 | 585.8 | 992 | 1,299 |
| Net margin | - | 17.19% | 21.3% | 21.61% |
| EPS 2 | - | 11.20 | 16.80 | 22.00 |
| Free Cash Flow 1 | - | -822.9 | -820 | 45 |
| FCF margin | - | -24.15% | -17.6% | 0.75% |
| FCF Conversion (EBITDA) | - | - | - | 2.12% |
| FCF Conversion (Net income) | - | - | - | 3.46% |
| Dividend per Share | - | - | - | - |
| Announcement Date | 23-10-03 | 24-05-21 | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | -823 | -820 | 45 |
| ROE (net income / shareholders' equity) | - | 13.8% | 18.9% | 17.3% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 109.0 | 124.0 | 148.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 753 | 1,200 | 1,249 |
| Capex / Sales | - | 22.11% | 25.76% | 20.78% |
| Announcement Date | 23-10-03 | 24-05-21 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1,433
INR
Average target price
1,750
INR
Spread / Average Target
+22.10%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +107.10% | 1.01B | |
| +14.97% | 20.43B | |
| -20.61% | 6.75B | |
| -16.99% | 3.12B | |
| -20.05% | 2.5B | |
| -15.57% | 2.1B | |
| +1.97% | 1.24B | |
| -29.44% | 1.08B | |
| -7.78% | 980M | |
| +18.78% | 864M |
- Stock Market
- Equities
- AZAD Stock
- Financials Azad Engineering Limited
