Financials Automotive Axles Limited

Equities

AUTOAXLES

INE449A01011

Auto, Truck & Motorcycle Parts

Market Closed - Bombay S.E. 06:00:56 2024-06-21 EDT 5-day change 1st Jan Change
2,049 INR -1.40% Intraday chart for Automotive Axles Limited +1.57% -4.60%

Valuation

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Capitalization 1 18,828 15,847 25,991 35,794 30,964 - -
Enterprise Value (EV) 1 18,828 15,847 25,991 35,794 26,589 30,964 30,964
P/E ratio - 69.7 x 35 x 22.1 x 16 x 20.5 x 18.4 x
Yield - - 0.87% 1.35% 1.56% 1.56% 1.71%
Capitalization / Revenue 0.97 x - 1.74 x 1.54 x 1.19 x 1.44 x 1.29 x
EV / Revenue 0.97 x - 1.74 x 1.54 x 1.19 x 1.44 x 1.29 x
EV / EBITDA 8.11 x - 19.3 x 13.9 x 10.8 x 13.8 x 12.2 x
EV / FCF - - 155 x -111 x 15.3 x 20.4 x 38 x
FCF Yield - - 0.64% -0.9% 6.53% 4.89% 2.63%
Price to Book 3.5 x - 4.18 x 4.71 x 3.54 x 3.16 x 2.83 x
Nbr of stocks (in thousands) 15,112 15,112 15,112 15,112 15,112 - -
Reference price 2 1,246 1,049 1,720 2,369 2,049 2,049 2,049
Announcement Date 19-05-13 21-05-14 22-05-17 23-05-16 24-05-27 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2019 2021 2022 2023 2024 2025 2026
Net sales 1 19,390 - 14,906 23,237 22,292 21,439 23,998
EBITDA 1 2,320 - 1,347 2,575 2,463 2,251 2,544
EBIT 1 - - 982.6 2,161 2,099 2,044 2,278
Operating Margin - - 6.59% 9.3% 9.42% 9.53% 9.49%
Earnings before Tax (EBT) 1 - - 1,000 2,181 2,230 2,044 2,278
Net income 1 - 227.3 743.6 1,620 1,662 1,513 1,686
Net margin - - 4.99% 6.97% 7.45% 7.06% 7.03%
EPS 2 - 15.04 49.20 107.2 110.0 100.1 111.6
Free Cash Flow 1 - - 167.5 -321.2 2,021 1,515 814
FCF margin - - 1.12% -1.38% 9.01% 7.07% 3.39%
FCF Conversion (EBITDA) - - 12.44% - 81.89% 67.3% 32%
FCF Conversion (Net income) - - 22.52% - 120.8% 100.13% 48.28%
Dividend per Share 2 - - 15.00 32.00 32.00 32.00 35.00
Announcement Date 19-05-13 21-05-14 22-05-17 23-05-16 24-05-27 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2
Net sales 1 5,002 4,747 6,558 5,319 5,459
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) - - - - -
Net income 1 304 - - 378.2 -
Net margin 6.08% - - 7.11% -
EPS - - - - -
Dividend per Share - - - - -
Announcement Date 22-08-05 22-11-07 23-01-31 23-08-03 -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - - 167 -321 2,021 1,515 814
ROE (net income / shareholders' equity) 22.6% - 12.7% 21.3% 20.5% 16.3% 16.3%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share 2 356.0 - 411.0 502.0 580.0 648.0 724.0
Cash Flow per Share - - - - - - -
Capex 1 - - 219 160 225 472 1,029
Capex / Sales - - 1.47% 0.69% 1% 2.2% 4.29%
Announcement Date 19-05-13 21-05-14 22-05-17 23-05-16 24-05-27 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. AUTOAXLES Stock
  4. Financials Automotive Axles Limited