AUSTPAC RES |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.002 AUD | -.--% |
|
-.--% | -.--% |
| 2023 | Austpac Resources Delisted from ASX | MT |
| 2023 | Austpac Resources N.L. Reports Earnings Results for the Half Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: Junio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 9.172 | 2.703 | 2.941 | 4.412 | 6.48 | 6.331 |
| Enterprise Value (EV) 1 | 8.859 | 2.869 | 2.714 | 4.589 | 6.487 | 6.58 |
| P/E ratio | -1 x | -0.09 x | -2.5 x | -21.1 x | -14.3 x | -7.55 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 2,779,063 x | 172,792,667 x | - |
| EV / Revenue | - | - | - | 2,890,424 x | 172,976,267 x | - |
| EV / EBITDA | -4.26 x | -1.59 x | -3.88 x | 12.5 x | -9.81 x | -9.68 x |
| EV / FCF | -5.22 x | -3.87 x | -2.25 x | -501 x | 57.3 x | 44 x |
| FCF Yield | -19.2% | -25.8% | -44.4% | -0.2% | 1.74% | 2.28% |
| Price to Book | 0.34 x | 2.72 x | 1.62 x | 2.59 x | 4.4 x | 10.5 x |
| Nbr of stocks (in thousands) | 1,528,661 | 1,802,121 | 2,941,176 | 2,941,176 | 3,239,863 | 3,165,663 |
| Reference price 2 | 0.006000 | 0.001500 | 0.001000 | 0.001500 | 0.002000 | 0.002000 |
| Announcement Date | 17-09-28 | 18-10-11 | 19-09-30 | 20-11-02 | 21-10-31 | 22-10-02 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Junio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | 1.588 | 0.0375 | - |
| EBITDA 1 | -2.077 | -1.801 | -0.6995 | 0.3682 | -0.6615 | -0.6801 |
| EBIT 1 | -2.106 | -1.835 | -0.7338 | 0.3417 | -0.688 | -0.6952 |
| Operating Margin | - | - | - | 21.52% | -1,834.8% | - |
| Earnings before Tax (EBT) 1 | -11.03 | -26.94 | -1.113 | -0.3513 | -0.8421 | -0.8399 |
| Net income 1 | -9.091 | -26.94 | -0.8536 | -0.2315 | -0.4364 | -0.8399 |
| Net margin | - | - | - | -14.58% | -1,163.87% | - |
| EPS 2 | -0.006005 | -0.0168 | -0.000400 | -0.000071 | -0.000140 | -0.000265 |
| Free Cash Flow 1 | -1.697 | -0.741 | -1.206 | -0.009166 | 0.1132 | 0.1497 |
| FCF margin | - | - | - | -0.58% | 301.78% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 17-09-28 | 18-10-11 | 19-09-30 | 20-11-02 | 21-10-31 | 22-10-02 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: Junio | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | 0.17 | - | 0.18 | 0.01 | 0.25 |
| Net Cash position 1 | 0.31 | - | 0.23 | - | - | - |
| Leverage (Debt/EBITDA) | - | -0.0922 x | - | 0.4801 x | -0.0104 x | -0.3656 x |
| Free Cash Flow 1 | -1.7 | -0.74 | -1.21 | -0.01 | 0.11 | 0.15 |
| ROE (net income / shareholders' equity) | -29.3% | -194% | -59.7% | -11.6% | -26.3% | -82.2% |
| ROA (Net income/ Total Assets) | -4.09% | -7.53% | -16.7% | 7.2% | -17.2% | -19.8% |
| Assets 1 | 222.5 | 357.7 | 5.118 | -3.215 | 2.539 | 4.232 |
| Book Value Per Share 2 | 0.0200 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 17-09-28 | 18-10-11 | 19-09-30 | 20-11-02 | 21-10-31 | 22-10-02 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- APG Stock
- Financials AUSTPAC RES