Stock AUSS AUSTEVOLL SEAFOOD ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Austevoll Seafood ASA

Equities

AUSS

NO0010073489

Food Processing

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-06-20 EDT 		5-day change 1st Jan Change
86.3 NOK -1.20% Intraday chart for Austevoll Seafood ASA +1.41% +16.39%
05-15 Transcript : Austevoll Seafood ASA, Q1 2024 Earnings Call, May 15, 2024
05-15 Austevoll Seafood ASA Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 18,174 17,700 21,474 17,851 14,965 17,417 - -
Enterprise Value (EV) 1 23,528 23,642 25,493 24,842 23,399 25,006 23,342 22,178
P/E ratio 14.5 x 35.8 x 11.2 x 7.27 x 51.1 x 8.7 x 7.3 x 6.69 x
Yield 5% 3.99% 4.23% 5.09% 6.07% 5.67% 7.03% 7.86%
Capitalization / Revenue 0.78 x 0.79 x 0.81 x 0.57 x 0.44 x 0.46 x 0.44 x 0.42 x
EV / Revenue 1.01 x 1.05 x 0.96 x 0.8 x 0.69 x 0.67 x 0.58 x 0.54 x
EV / EBITDA 5.52 x 6.43 x 5.3 x 4.3 x 4.44 x 3.69 x 3.08 x 2.87 x
EV / FCF 11.1 x 16.7 x 8.77 x 16.3 x 13.9 x 10.3 x 8.36 x 6.47 x
FCF Yield 8.98% 5.99% 11.4% 6.12% 7.18% 9.75% 12% 15.5%
Price to Book 1.49 x 1.47 x 1.61 x 1.17 x 1.01 x 1.1 x 1.03 x 0.96 x
Nbr of stocks (in thousands) 201,824 201,824 201,824 201,824 201,824 201,824 - -
Reference price 2 90.05 87.70 106.4 88.45 74.15 86.30 86.30 86.30
Announcement Date 2/25/20 2/19/21 2/17/22 2/21/23 2/28/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 23,342 22,447 26,633 31,150 33,774 37,490 39,935 41,308
EBITDA 1 4,261 3,675 4,810 5,782 5,269 6,769 7,574 7,722
EBIT 1 2,924 2,159 3,218 4,051 3,626 4,763 5,524 5,958
Operating Margin 12.53% 9.62% 12.08% 13% 10.74% 12.71% 13.83% 14.42%
Earnings before Tax (EBT) 1 2,756 1,027 4,376 5,428 2,845 4,774 5,648 6,202
Net income 1 1,256 494.1 1,911 2,454 292 2,009 2,395 2,615
Net margin 5.38% 2.2% 7.17% 7.88% 0.86% 5.36% 6% 6.33%
EPS 2 6.220 2.450 9.470 12.16 1.450 9.918 11.83 12.91
Free Cash Flow 1 2,113 1,415 2,907 1,520 1,681 2,437 2,791 3,426
FCF margin 9.05% 6.3% 10.91% 4.88% 4.98% 6.5% 6.99% 8.3%
FCF Conversion (EBITDA) 49.59% 38.5% 60.44% 26.29% 31.9% 36% 36.85% 44.37%
FCF Conversion (Net income) 168.28% 286.37% 152.15% 61.95% 575.68% 121.31% 116.51% 131.05%
Dividend per Share 2 4.500 3.500 4.500 4.500 4.500 4.893 6.068 6.782
Announcement Date 2/25/20 2/19/21 2/17/22 2/21/23 2/28/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 7,028 6,565 7,852 9,094 7,639 8,002 8,452 8,566 8,754 8,373 9,554 10,073 10,301 10,178 10,578
EBITDA 1 1,307 1,444 1,764 1,716 1,069 1,605 1,441 1,011 1,190 1,660 1,748 1,586 1,750 1,803 2,114
EBIT 1 903 1,002 1,350 1,279 630.5 1,153 981 592 804 1,160 1,257 1,091 1,239 1,278 1,587
Operating Margin 12.85% 15.26% 17.19% 14.06% 8.25% 14.41% 11.61% 6.91% 9.18% 13.85% 13.16% 10.83% 12.02% 12.56% 15%
Earnings before Tax (EBT) 1 1,154 1,366 2,223 1,367 471.1 1,568 857 -399 820 1,085 1,339 1,100 1,316 1,600 1,863
Net income 1 463.6 515.6 962.6 713.5 262 669.2 605 -508 433 401 551.2 540.5 543.9 629.2 828.3
Net margin 6.6% 7.85% 12.26% 7.85% 3.43% 8.36% 7.16% -5.93% 4.95% 4.79% 5.77% 5.37% 5.28% 6.18% 7.83%
EPS 2 2.300 2.550 4.770 3.540 1.300 3.300 3.000 -1.000 2.150 2.000 2.720 2.667 2.683 3.105 4.087
Dividend per Share 2 4.500 - 4.500 - 4.500 - - - - - 4.500 - 1.823 - 5.650
Announcement Date 2/17/22 5/13/22 8/24/22 11/15/22 2/21/23 5/16/23 8/22/23 11/15/23 2/28/24 5/15/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 5,354 5,942 4,019 6,991 8,434 7,588 5,925 4,760
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.257 x 1.617 x 0.8355 x 1.209 x 1.601 x 1.121 x 0.7822 x 0.6164 x
Free Cash Flow 1 2,113 1,415 2,907 1,520 1,681 2,437 2,791 3,427
ROE (net income / shareholders' equity) 11.5% 4.05% 15% 17.4% 1.94% 10.8% 12.1% 12.3%
ROA (Net income/ Total Assets) 3.58% 1.24% 4.58% 5.42% 0.58% 3.67% 4.1% 4.21%
Assets 1 35,111 39,786 41,762 45,253 50,440 54,730 58,434 62,133
Book Value Per Share 2 60.60 59.70 65.90 75.90 73.10 78.40 83.80 89.60
Cash Flow per Share 2 15.70 14.60 - - 15.90 23.70 26.10 33.60
Capex 1 1,545 1,529 1,338 1,834 1,968 2,220 2,362 2,387
Capex / Sales 6.62% 6.81% 5.02% 5.89% 5.83% 5.92% 5.92% 5.78%
Announcement Date 2/25/20 2/19/21 2/17/22 2/21/23 2/28/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Austevoll Seafood ASA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
86.3 NOK
Average target price
112.5 NOK
Spread / Average Target
+30.36%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Seafood Product Preparation & Packaging

1st Jan change Capi.
AUSTEVOLL SEAFOOD ASA Stock Austevoll Seafood ASA
+16.39% 1.65B
MOWI ASA Stock Mowi ASA
+1.15% 9.03B
SALMAR ASA Stock SalMar ASA
+6.11% 7.55B
LEROY SEAFOOD Stock Leroy Seafood
+10.28% 2.61B
THAI UNION GROUP Stock Thai Union Group
+1.33% 1.77B
NISSUI CORPORATION Stock Nissui Corporation
+11.20% 1.64B
DONGWON INDUSTRIES CO., LTD. Stock Dongwon Industries Co., Ltd.
+8.56% 937M
ÍSFÉLAG HF. Stock Ísfélag hf.
-1.50% 928M
VINH HOAN CORPORATION Stock Vinh Hoan Corporation
+21.13% 662M
ZHANJIANG GUOLIAN AQUATIC PRODUCTS CO., LTD. Stock Zhanjiang Guolian Aquatic Products Co., Ltd.
-44.04% 409M
Seafood Product Preparation & Packaging
  1. Stock Market
  2. Equities
  3. AUSS Stock
  4. Financials Austevoll Seafood ASA