AURORA ROYALTIES INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.015 CAD | -.--% |
|
-.--% | -.--% |
| 04-30 | Aurora Royalties Inc. Reports Earnings Results for the First Quarter Ended February 29, 2024 | CI |
| 03-29 | Aurora Royalties Inc. Reports Earnings Results for the Full Year Ended November 30, 2023 | CI |
Valuation
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 3.239 | 1.215 | 1.619 | 1.619 | 1.012 | 0.6073 |
| Enterprise Value (EV) 1 | 2.94 | 0.9771 | 1.445 | 1.507 | 0.9653 | 0.5892 |
| P/E ratio | -17.9 x | -20.9 x | -25.8 x | -26.1 x | -16 x | -20.4 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - |
| EV / FCF | 355 x | -30.7 x | -48 x | -51.8 x | -30.3 x | -72 x |
| FCF Yield | 0.28% | -3.26% | -2.08% | -1.93% | -3.29% | -1.39% |
| Price to Book | 11.4 x | 5.37 x | 9.92 x | 16 x | 26.5 x | 72.5 x |
| Nbr of stocks (in thousands) | 40,487 | 40,487 | 40,487 | 40,487 | 40,487 | 40,487 |
| Reference price 2 | 0.0800 | 0.0300 | 0.0400 | 0.0400 | 0.0250 | 0.0150 |
| Announcement Date | 19-03-01 | 20-02-10 | 21-02-22 | 22-03-03 | 23-03-22 | 24-03-29 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT 1 | -0.1691 | -0.0461 | -0.0482 | -0.0465 | -0.0466 | -0.0146 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.1808 | -0.0582 | -0.0628 | -0.062 | -0.0631 | -0.0297 |
| Net income 1 | -0.1808 | -0.0582 | -0.0628 | -0.062 | -0.0631 | -0.0297 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.004466 | -0.001437 | -0.001550 | -0.001531 | -0.001559 | -0.000734 |
| Free Cash Flow 1 | 0.008283 | -0.0318 | -0.0301 | -0.0291 | -0.0318 | -0.00818 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 19-03-01 | 20-02-10 | 21-02-22 | 22-03-03 | 23-03-22 | 24-03-29 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: November | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 0.3 | 0.24 | 0.17 | 0.11 | 0.05 | 0.02 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 0.01 | -0.03 | -0.03 | -0.03 | -0.03 | -0.01 |
| ROE (net income / shareholders' equity) | -57% | -22.8% | -32.2% | -46.9% | -90.6% | -128% |
| ROA (Net income/ Total Assets) | -31.7% | -10.7% | -14.5% | -19.9% | -35.2% | -26.1% |
| Assets 1 | 0.5707 | 0.5451 | 0.4332 | 0.311 | 0.1796 | 0.114 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 19-03-01 | 20-02-10 | 21-02-22 | 22-03-03 | 23-03-22 | 24-03-29 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -.--% | 445K | |
| +11.21% | 2.31B | |
| +9.17% | 431M | |
| +37.62% | 430M | |
| -29.26% | 418M | |
| +32.43% | 341M | |
| +13.33% | 254M | |
| +38.54% | 206M | |
| -1.64% | 92.94M | |
| +11.20% | 63.65M |
- Stock Market
- Equities
- AUR.H Stock
- Financials Aurora Royalties Inc.