End-of-day quote
Taipei Exchange
18:00:00 2024-06-02 EDT
|
5-day change
|
1st Jan Change
|
21.35
TWD
|
-0.23%
|
|
-2.51%
|
+8.38%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,463
|
1,482
|
1,470
|
1,713
|
1,543
|
1,595
|
Enterprise Value (EV)
1 |
1,838
|
1,957
|
1,766
|
2,081
|
1,582
|
1,532
|
P/E ratio
|
14
x
|
30.6
x
|
20
x
|
22.5
x
|
5.51
x
|
28.6
x
|
Yield
|
7.05%
|
5.42%
|
5.51%
|
4.73%
|
7.87%
|
5.08%
|
Capitalization / Revenue
|
1.04
x
|
1.2
x
|
1.19
x
|
1.23
x
|
1.12
x
|
1.4
x
|
EV / Revenue
|
1.31
x
|
1.59
x
|
1.43
x
|
1.5
x
|
1.15
x
|
1.35
x
|
EV / EBITDA
|
9.85
x
|
14.5
x
|
9.51
x
|
11.1
x
|
18
x
|
13.9
x
|
EV / FCF
|
-11.5
x
|
122
x
|
7.68
x
|
-172
x
|
10.6
x
|
8.25
x
|
FCF Yield
|
-8.72%
|
0.82%
|
13%
|
-0.58%
|
9.39%
|
12.1%
|
Price to Book
|
1
x
|
1.1
x
|
1.08
x
|
1.25
x
|
0.99
x
|
1.06
x
|
Nbr of stocks (in thousands)
|
83,122
|
80,302
|
80,974
|
80,975
|
80,974
|
80,975
|
Reference price
2 |
17.60
|
18.45
|
18.15
|
21.15
|
19.05
|
19.70
|
Announcement Date
|
3/28/19
|
3/29/20
|
3/29/21
|
3/24/22
|
3/27/23
|
3/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,407
|
1,232
|
1,233
|
1,387
|
1,374
|
1,135
|
EBITDA
1 |
186.5
|
134.9
|
185.7
|
188.4
|
87.99
|
110
|
EBIT
1 |
100.1
|
51.9
|
103.2
|
109.2
|
21.51
|
55.48
|
Operating Margin
|
7.12%
|
4.21%
|
8.38%
|
7.87%
|
1.57%
|
4.89%
|
Earnings before Tax (EBT)
1 |
147.7
|
56.83
|
90.46
|
98.13
|
447.7
|
85.31
|
Net income
1 |
105.8
|
49.62
|
73.73
|
76.32
|
281.3
|
56.48
|
Net margin
|
7.52%
|
4.03%
|
5.98%
|
5.5%
|
20.47%
|
4.97%
|
EPS
2 |
1.255
|
0.6031
|
0.9055
|
0.9400
|
3.460
|
0.6900
|
Free Cash Flow
1 |
-160.3
|
15.98
|
230
|
-12.08
|
148.6
|
185.8
|
FCF margin
|
-11.4%
|
1.3%
|
18.66%
|
-0.87%
|
10.81%
|
16.36%
|
FCF Conversion (EBITDA)
|
-
|
11.84%
|
123.87%
|
-
|
168.84%
|
168.82%
|
FCF Conversion (Net income)
|
-
|
32.2%
|
311.94%
|
-
|
52.82%
|
328.95%
|
Dividend per Share
2 |
1.240
|
1.000
|
1.000
|
1.000
|
1.500
|
1.000
|
Announcement Date
|
3/28/19
|
3/29/20
|
3/29/21
|
3/24/22
|
3/27/23
|
3/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
375
|
475
|
297
|
369
|
39.3
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
63.1
|
Leverage (Debt/EBITDA)
|
2.009
x
|
3.52
x
|
1.597
x
|
1.958
x
|
0.4471
x
|
-
|
Free Cash Flow
1 |
-160
|
16
|
230
|
-12.1
|
149
|
186
|
ROE (net income / shareholders' equity)
|
7.03%
|
3.24%
|
5.16%
|
5.74%
|
19.2%
|
4.12%
|
ROA (Net income/ Total Assets)
|
2.35%
|
1.25%
|
2.64%
|
2.74%
|
0.48%
|
1.27%
|
Assets
1 |
4,493
|
3,984
|
2,790
|
2,785
|
58,647
|
4,438
|
Book Value Per Share
2 |
17.60
|
16.80
|
16.90
|
17.00
|
19.30
|
18.50
|
Cash Flow per Share
2 |
6.060
|
5.500
|
5.130
|
6.520
|
10.80
|
7.840
|
Capex
1 |
171
|
86.9
|
26.2
|
19.1
|
42
|
107
|
Capex / Sales
|
12.15%
|
7.06%
|
2.13%
|
1.38%
|
3.06%
|
9.39%
|
Announcement Date
|
3/28/19
|
3/29/20
|
3/29/21
|
3/24/22
|
3/27/23
|
3/15/24
|
|
1st Jan change
|
Capi.
|
---|
| +8.38% | 53.28M | | +129.74% | 2,694B | | +42.66% | 655B | | +17.55% | 616B | | +10.97% | 270B | | +42.16% | 228B | | +13.69% | 178B | | +48.55% | 138B | | -39.67% | 131B | | +66.76% | 125B |
Other Semiconductors
|