Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3 PLN | -0.66% | -1.64% | -11.24% |
05-06 | Atende S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
04-05 | Atende S.A. Appoints Jacek Szczepanski as Deputy CEO | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 145.4 | 129.4 | 151.2 | 157.7 | 88.5 | 122.8 |
Enterprise Value (EV) 1 | 142.5 | 145.7 | 91.04 | 164.1 | 85.67 | 110.6 |
P/E ratio | 13.8 x | 10.8 x | 3.96 x | -69.3 x | 67.2 x | 12.7 x |
Yield | 5.5% | 6.18% | 24% | - | - | - |
Capitalization / Revenue | 0.53 x | 0.44 x | 0.58 x | 0.77 x | 0.39 x | 0.37 x |
EV / Revenue | 0.52 x | 0.49 x | 0.35 x | 0.8 x | 0.38 x | 0.34 x |
EV / EBITDA | 6.97 x | 7.51 x | 3.68 x | 60.1 x | 13.8 x | 7.35 x |
EV / FCF | -2.19 x | -22.8 x | 1.92 x | -5.46 x | 8.48 x | 8.93 x |
FCF Yield | -45.8% | -4.39% | 52.2% | -18.3% | 11.8% | 11.2% |
Price to Book | 1.97 x | 1.68 x | 1.41 x | 2.27 x | 1.25 x | 1.53 x |
Nbr of stocks (in thousands) | 36,343 | 36,343 | 36,343 | 36,343 | 36,343 | 36,343 |
Reference price 2 | 4.000 | 3.560 | 4.160 | 4.340 | 2.435 | 3.380 |
Announcement Date | 3/28/19 | 3/31/20 | 4/13/21 | 3/30/22 | 3/29/23 | 3/27/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 275.6 | 295.3 | 260.1 | 205.3 | 225.6 | 328 |
EBITDA 1 | 20.46 | 19.39 | 24.74 | 2.731 | 6.223 | 15.04 |
EBIT 1 | 16.48 | 14.26 | 20.14 | -0.42 | 3.056 | 12.11 |
Operating Margin | 5.98% | 4.83% | 7.74% | -0.2% | 1.35% | 3.69% |
Earnings before Tax (EBT) 1 | 15.14 | 18.42 | 50.84 | -1.035 | 2.346 | 9.537 |
Net income 1 | 10.67 | 12.13 | 38.23 | -2.276 | 1.317 | 9.638 |
Net margin | 3.87% | 4.11% | 14.7% | -1.11% | 0.58% | 2.94% |
EPS 2 | 0.2900 | 0.3300 | 1.050 | -0.0626 | 0.0362 | 0.2652 |
Free Cash Flow 1 | -65.22 | -6.393 | 47.49 | -30.05 | 10.1 | 12.38 |
FCF margin | -23.67% | -2.16% | 18.26% | -14.64% | 4.48% | 3.77% |
FCF Conversion (EBITDA) | - | - | 191.93% | - | 162.38% | 82.32% |
FCF Conversion (Net income) | - | - | 124.21% | - | 767.25% | 128.48% |
Dividend per Share 2 | 0.2200 | 0.2200 | 1.000 | - | - | - |
Announcement Date | 3/28/19 | 3/31/20 | 4/13/21 | 3/30/22 | 3/29/23 | 3/27/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 16.3 | - | 6.42 | - | - |
Net Cash position 1 | 2.84 | - | 60.2 | - | 2.83 | 12.3 |
Leverage (Debt/EBITDA) | - | 0.8407 x | - | 2.349 x | - | - |
Free Cash Flow 1 | -65.2 | -6.39 | 47.5 | -30.1 | 10.1 | 12.4 |
ROE (net income / shareholders' equity) | 14.4% | 15.9% | 40.6% | -1.32% | 2.44% | 9.43% |
ROA (Net income/ Total Assets) | 4.01% | 4.38% | 5.49% | -0.12% | 1.12% | 3.96% |
Assets 1 | 266.5 | 277.3 | 697 | 1,932 | 117.9 | 243.2 |
Book Value Per Share 2 | 2.030 | 2.130 | 2.960 | 1.910 | 1.950 | 2.210 |
Cash Flow per Share 2 | 0.7400 | 0.4200 | 2.500 | 0.2700 | 0.4700 | 0.9400 |
Capex 1 | 10.6 | 14.8 | 10.3 | 7.38 | 5.89 | 7.78 |
Capex / Sales | 3.85% | 5.01% | 3.97% | 3.59% | 2.61% | 2.37% |
Announcement Date | 3/28/19 | 3/31/20 | 4/13/21 | 3/30/22 | 3/29/23 | 3/27/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-11.24% | 27.17M | |
-13.37% | 191B | |
+3.71% | 167B | |
+5.27% | 158B | |
+2.04% | 97.42B | |
+51.69% | 92.57B | |
+17.33% | 84.74B | |
+1.97% | 76.34B | |
-0.76% | 46.78B | |
-33.29% | 43.24B |
- Stock Market
- Equities
- ATD Stock
- Financials Atende S.A.