Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.31 USD | -2.07% | -3.78% | +8.52% |
Valuation
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 3,452 | 742.9 | 400.6 | 254.5 | 278.8 | - | - |
Enterprise Value (EV) 1 | 2,602 | -21.44 | -246.1 | -321.2 | -239.3 | -124.8 | -112.3 |
P/E ratio | -81.9 x | 6.53 x | -3.46 x | -1.87 x | -1.19 x | -1.11 x | -1.63 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 71 x | 2.11 x | - | - | - | 6.16 x | 2.55 x |
EV / Revenue | 53.5 x | -0.06 x | - | - | - | -2.76 x | -1.03 x |
EV / EBITDA | -236 x | -0.15 x | 1.89 x | 1.96 x | 1.06 x | 0.61 x | 0.56 x |
EV / FCF | 8.77 x | 0.25 x | 2 x | 3.76 x | 1.91 x | 0.54 x | 0.52 x |
FCF Yield | 11.4% | 406% | 50% | 26.6% | 52.2% | 186% | 192% |
Price to Book | 1.65 x | 1.05 x | 0.63 x | 0.46 x | 0.77 x | 1.4 x | 1.9 x |
Nbr of stocks (in thousands) | 82,617 | 83,103 | 83,288 | 83,436 | 84,223 | - | - |
Reference price 2 | 41.78 | 8.940 | 4.810 | 3.050 | 3.310 | 3.310 | 3.310 |
Announcement Date | 21-03-30 | 22-02-28 | 23-02-28 | 24-02-28 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | - | 48.63 | 351.4 | - | - | - | 45.24 | 109.4 |
EBITDA 1 | - | -11.01 | 138.4 | -130.4 | -163.7 | -226.1 | -206 | -199.3 |
EBIT 1 | - | -11.03 | 138.4 | -130.6 | -164.2 | -227.5 | -217.4 | -199.4 |
Operating Margin | - | -22.68% | 39.38% | - | - | - | -480.6% | -182.35% |
Earnings before Tax (EBT) 1 | - | -10.95 | 138.6 | -119.5 | -134.9 | -233.4 | -250.9 | -253 |
Net income 1 | -14.03 | -10.95 | 121.2 | -115.9 | -136 | -233.8 | -251 | -252.6 |
Net margin | - | -22.51% | 34.49% | - | - | - | -554.79% | -231.01% |
EPS 2 | -1.390 | -0.5100 | 1.370 | -1.390 | -1.630 | -2.783 | -2.974 | -2.027 |
Free Cash Flow 1 | - | 296.7 | -87.01 | -122.9 | -85.4 | -125 | -232 | -216 |
FCF margin | - | 610.1% | -24.76% | - | - | - | -512.82% | -197.53% |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 20-06-19 | 21-03-30 | 22-02-28 | 23-02-28 | 24-02-28 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 192.2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBITDA 1 | 121.2 | -42.17 | -32.25 | -16.18 | -39.8 | -41.46 | -35.13 | -40.68 | -46.47 | -69.7 | -72 | -73 | -70 | - | - |
EBIT 1 | 121.2 | -42.18 | -32.3 | -16.28 | -39.9 | -41.57 | -35.24 | -40.78 | -46.57 | -69.81 | -70.28 | -58.78 | -58.78 | - | - |
Operating Margin | 63.06% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | 121.2 | -42.08 | -31.22 | -11.9 | -34.31 | -35.27 | -27.93 | -32.92 | -38.82 | -62.94 | -64.57 | -53.32 | -53.02 | - | - |
Net income 1 | 117.1 | -42.08 | -31.34 | -8.066 | -34.43 | -35.47 | -28.18 | -33.14 | -39.16 | -63.17 | -64.57 | -53.32 | -53.02 | - | - |
Net margin | 60.95% | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS 2 | 1.320 | -0.5100 | -0.3800 | -0.1000 | -0.4100 | -0.4300 | -0.3400 | -0.4000 | -0.4700 | -0.7500 | -0.7662 | -0.6320 | -0.6322 | -0.6000 | -0.6600 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 22-02-28 | 22-05-10 | 22-08-08 | 22-11-07 | 23-02-28 | 23-05-08 | 23-08-08 | 23-11-08 | 24-02-28 | 24-05-14 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - | - | - |
Net Cash position 1 | - | 850 | 764 | 647 | 576 | 518 | 404 | 391 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | 297 | -87 | -123 | -85.4 | -125 | -232 | -216 |
ROE (net income / shareholders' equity) | - | -4.39% | 19.3% | -17.2% | -22.7% | -45.1% | -77.4% | -173% |
ROA (Net income/ Total Assets) | - | -2.47% | 14.8% | -16.1% | -21.6% | -47.4% | -68.6% | -87.2% |
Assets 1 | - | 442.9 | 818.3 | 719.8 | 630.8 | 493.6 | 366 | 289.8 |
Book Value Per Share 2 | - | 25.40 | 8.540 | 7.700 | 6.660 | 4.320 | 2.370 | 1.740 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 20-06-19 | 21-03-30 | 22-02-28 | 23-02-28 | 24-02-28 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+8.52% | 279M | |
+15.20% | 121B | |
+19.67% | 113B | |
+18.95% | 26.02B | |
-23.86% | 19.39B | |
-19.03% | 15.91B | |
-20.90% | 15.09B | |
-46.14% | 15.06B | |
+63.85% | 14.93B | |
+4.49% | 13.85B |
- Stock Market
- Equities
- AVIR Stock
- Financials Atea Pharmaceuticals, Inc.