Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.148 EUR | +5.71% | -9.76% | -14.70% |
2022 | Asturiana de Laminados, S.A.'s Equity Buyback announced on July 24, 2017 has expired. | CI |
2017 | Asturiana De Laminados S.A. announces an Equity Buyback. | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 31.32 | 17.78 | 10.91 | 26.3 | 42.07 | 29.02 |
Enterprise Value (EV) 1 | 51.11 | 61.75 | 51.96 | 71.06 | 108.3 | 108 |
P/E ratio | - | -18.1 x | 126 x | 15 x | 10.3 x | 78.9 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.37 x | 0.24 x | 0.14 x | 0.34 x | 0.38 x | 0.22 x |
EV / Revenue | 0.61 x | 0.84 x | 0.68 x | 0.93 x | 0.99 x | 0.81 x |
EV / EBITDA | 10.8 x | 13.1 x | 9.92 x | 11.2 x | 11.4 x | 17.6 x |
EV / FCF | -5.2 x | -3.56 x | 7.27 x | 127 x | -10.5 x | -617 x |
FCF Yield | -19.2% | -28.1% | 13.8% | 0.79% | -9.49% | -0.16% |
Price to Book | - | 0.74 x | 0.28 x | 0.59 x | 0.88 x | 0.61 x |
Nbr of stocks (in thousands) | 78,685 | 78,685 | 127,495 | 127,677 | 127,880 | 127,859 |
Reference price 2 | 0.3980 | 0.2260 | 0.0856 | 0.2060 | 0.3290 | 0.2270 |
Announcement Date | 19-04-09 | 19-04-09 | 20-06-29 | 21-04-06 | 22-04-01 | 23-04-03 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 83.71 | 73.25 | 76.76 | 76.58 | 109.7 | 133.3 |
EBITDA 1 | 4.718 | 4.715 | 5.237 | 6.328 | 9.539 | 6.127 |
EBIT 1 | 2.863 | 2.579 | 3.907 | 4.923 | 7.889 | 4.321 |
Operating Margin | 3.42% | 3.52% | 5.09% | 6.43% | 7.19% | 3.24% |
Earnings before Tax (EBT) 1 | 1.53 | -2.164 | 0.0698 | 2.351 | 5.457 | 0.4872 |
Net income 1 | 1.228 | -1.585 | 0.0867 | 1.761 | 4.09 | 0.3676 |
Net margin | 1.47% | -2.16% | 0.11% | 2.3% | 3.73% | 0.28% |
EPS | - | -0.0125 | 0.000679 | 0.0138 | 0.0320 | 0.002877 |
Free Cash Flow 1 | -9.823 | -17.36 | 7.149 | 0.5613 | -10.28 | -0.175 |
FCF margin | -11.73% | -23.71% | 9.31% | 0.73% | -9.37% | -0.13% |
FCF Conversion (EBITDA) | - | - | 136.51% | 8.87% | - | - |
FCF Conversion (Net income) | - | - | 8,243.89% | 31.88% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 19-04-09 | 19-04-09 | 20-06-29 | 21-04-06 | 22-04-01 | 23-04-03 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 19.8 | 44 | 41 | 44.8 | 66.2 | 79 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 4.195 x | 9.325 x | 7.837 x | 7.073 x | 6.944 x | 12.89 x |
Free Cash Flow 1 | -9.82 | -17.4 | 7.15 | 0.56 | -10.3 | -0.17 |
ROE (net income / shareholders' equity) | 3.56% | -3.97% | 0.22% | 4.23% | 8.88% | 0.77% |
ROA (Net income/ Total Assets) | 1.52% | 1.22% | 1.77% | 2.2% | 3.23% | 1.56% |
Assets 1 | 80.84 | -130.4 | 4.905 | 79.95 | 126.7 | 23.54 |
Book Value Per Share | - | 0.3100 | 0.3100 | 0.3500 | 0.3700 | 0.3700 |
Cash Flow per Share | - | 0.0100 | 0.0200 | 0.0100 | 0.0400 | 0.0300 |
Capex 1 | 9.25 | 8.84 | 5.01 | 1.76 | 6.36 | 2.37 |
Capex / Sales | 11.04% | 12.06% | 6.53% | 2.3% | 5.8% | 1.78% |
Announcement Date | 19-04-09 | 19-04-09 | 20-06-29 | 21-04-06 | 22-04-01 | 23-04-03 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.70% | 19.97M | |
+20.37% | 43.41B | |
+5.65% | 31.36B | |
+1.39% | 20.66B | |
+33.67% | 19.83B | |
+7.55% | 15.87B | |
+12.83% | 10.15B | |
-1.37% | 9.39B | |
+42.51% | 7.79B | |
-10.53% | 7.47B |
- Stock Market
- Equities
- ELZ Stock
- Financials Asturiana de Laminados, S.A.