You should read the following discussion in conjunction with our unaudited
consolidated financial statements and related notes thereto contained in this
report. In addition to historical information, this discussion contains
forward-looking statements that involve risks and uncertainties. You should read
"Item 1A. Risk Factors" of Part II for a discussion of important factors that
could cause our actual results to differ materially from our expectations.

Our fiscal year ends on June 30th, and references in this Quarterly Report to a
specific fiscal year are to the twelve months ended June 30th of such year (for
example, "fiscal 2021" refers to the year ending on June 30, 2021).

Business Overview
We are a global leader in asset optimization software that optimizes asset
design, operations and maintenance in complex, industrial environments. We
combine decades of process modeling and operations expertise with big data,
artificial intelligence, and advanced analytics. Our purpose-built software
improves the competitiveness and profitability of our customers by increasing
throughput, energy efficiency, and production levels, reducing unplanned
downtime, plant emissions, and safety risks, enhancing capital efficiency, and
decreasing working capital requirements over the entire asset lifecycle to
support operational excellence.
Our software incorporates our proprietary mathematical and empirical models of
manufacturing and planning processes and reflects the deep domain expertise we
have amassed from focusing on solutions for the process and other
capital-intensive industries for over 35 years. We have developed our
applications to design and optimize processes across three principal business
areas: engineering, manufacturing and supply chain, and asset performance
management. We are a recognized market and technology leader in providing
process optimization and asset performance management software for each of these
business areas.
We have established sustainable competitive advantages based on the following
strengths:
•Innovative products that can enhance our customers' profitability and
productivity;
•Long-term customer relationships;
•Large installed base of users of our software; and
•Long-term license contracts.
We have approximately 2,400 customers globally. Our customers consist of
companies engaged in the process and other capital-intensive industries such as
energy, chemicals, engineering and construction, as well as pharmaceuticals,
food and beverage, transportation, power, metals and mining, pulp and paper, and
consumer packaged goods.
Business Segments
We have two operating and reportable segments, which are consistent with our
reporting units: (i) subscription and software and (ii) services and other. The
subscription and software segment is engaged in the licensing of process
optimization and asset performance management software solutions and associated
support services, and includes our license and maintenance revenue. The services
and other segment includes professional services and training, and includes our
services and other revenue.
Recent Events
In December 2019, the novel SARS-CoV-2 virus and associated COVID-19 disease
("COVID-19") were reported in China, and in March 2020 the World Health
Organization declared a pandemic. Since the beginning of March 2020, the sudden
decrease in demand for oil due to the COVID-19 pandemic, compounded by the
excess supply arising from producers' failure to agree on production cuts,
resulted in a drop in oil prices. During the three and six months ended
December 31, 2020, our business was negatively impacted by these factors.
Specifically, we saw a slowdown in closing customer contracts, a slight increase
in our customer attrition rate due to non-renewals and renewals at lower
entitlement level and, to a lesser extent, a slowdown in customer payments. We
are continuing to assess the impact of these items on global markets and the
various industries of our customers. The extent of the impact on our operational
and financial performance going forward will depend on developments such as the
duration and spread of the pandemic and other factors affecting oil prices, the
impact of these items on our customers and our sales cycles, as well as on our
employees, all of which are uncertain and cannot be predicted. We are continuing
to monitor the potential impacts related to the current disruption of COVID-19
and uncertainty in the global
                                       30
--------------------------------------------------------------------------------
  Table of Contents
markets on the various industries of our customers. These factors could
potentially impact the signing of new agreements, as well as the recoverability
of assets, including accounts receivable and contract costs.
Key Components of Operations
Revenue
We generate revenue primarily from the following sources:
License Revenue. We sell our software products to end users, primarily under
fixed-term licenses, through a subscription offering which we refer to as our
aspenONE licensing model. The aspenONE licensing model includes software
maintenance and support, known as our Premier Plus SMS offering, for the entire
term. Our aspenONE products are organized into three suites: 1) engineering; 2)
manufacturing and supply chain; and 3) asset performance management. The
aspenONE licensing model provides customers with access to all of the products
within the aspenONE suite(s) they license. Customers can change or alternate the
use of multiple products in a licensed suite through the use of exchangeable
units of measurement, called tokens, licensed in quantities determined by the
customer. This licensing system enables customers to use products as needed and
to experiment with different products to best solve whatever critical business
challenges they face. Customers can increase their usage of our software by
purchasing additional tokens as business needs evolve.
We also license our software through point product arrangements with our Premier
Plus SMS offering included for the contract term.
Maintenance Revenue. We provide customers technical support, access to software
fixes and updates and the right to any new unspecified future software products
and updates that may be introduced into the licensed aspenONE software suite.
Our technical support services are provided from our customer support centers
throughout the world, as well as via email and through our support website.
Services and Other Revenue. We provide training and professional services to our
customers. Our professional services are focused on implementing our technology
in order to improve customers' plant performance and gain better operational
data. Customers who use our professional services typically engage us to provide
those services over periods of up to 24 months. We charge customers for
professional services on a time-and-materials or fixed-price basis. We provide
training services to our customers, including on-site, Internet-based and
customized training.
 Cost of Revenue
Cost of License. Our cost of license revenue consists of (i) royalties,
(ii) amortization of capitalized software and intangibles, and
(iii) distribution fees.
Cost of Maintenance. Our cost of maintenance revenue consists primarily of
personnel-related costs of providing Premier Plus SMS bundled with our aspenONE
licensing and point product arrangements.
Cost of Services and Other. Our cost of services and other revenue consists
primarily of personnel-related and external consultant costs associated with
providing customers professional services and training.
Operating Expenses
Selling and Marketing Expenses. Selling expenses consist primarily of the
personnel and travel expenses related to the effort expended to license our
products and services to current and potential customers, as well as for overall
management of customer relationships. Marketing expenses include expenses needed
to promote our company and our products and to conduct market research to help
us better understand our customers and their business needs.
Research and Development Expenses. Research and development expenses consist
primarily of personnel expenses related to the creation of new software
products, enhancements and engineering changes to existing products.
General and Administrative Expenses. General and administrative expenses include
the costs of corporate and support functions, such as executive leadership and
administration groups, finance, legal, human resources and corporate
communications, and other costs, such as outside professional and consultant
fees, amortization of intangibles, and provision for bad debts.
Other Income and Expenses
Interest Income. Interest income is recorded for financing components under
Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with
Customers ("Topic 606"). When a contract includes a significant financing
component, we generally receive the majority of the customer consideration after
the recognition of a substantial portion of the
                                       31
--------------------------------------------------------------------------------
  Table of Contents
arrangement fee as license revenue. As a result, we decrease the amount of
revenue recognized and increase interest income by a corresponding amount.
Interest income also includes the accretion of interest on investments in
short-term money market instruments.
Interest Expense. Interest expense is primarily related to our Amended and
Restated Credit Agreement.
Other (Expense) Income, Net. Other (expense) income, net is comprised primarily
of foreign currency exchange gains (losses) generated from the settlement and
remeasurement of transactions denominated in currencies other than the
functional currency of our operating units.
Provision for Income Taxes. Provision for income taxes is comprised of domestic
and foreign taxes. We record interest and penalties related to income tax
matters as a component of income tax expense. Our effective income tax rate may
fluctuate between fiscal years and from quarter to quarter due to items arising
from discrete events, such as tax benefits from the disposition of employee
equity awards, settlements of tax audits and assessments and tax law changes.
Our effective income tax rate is also impacted by, and may fluctuate in any
given period because of, the composition of income in foreign jurisdictions
where tax rates differ.
 Key Business Metrics
Background
We utilize key business measures to track and assess the performance of our
business. We have identified the following set of appropriate business metrics
in the context of our evolving business:

•Annual spend

•Total contract value

•Bookings

We also use the following non-GAAP business metrics in addition to GAAP measures to track our business performance:

•Free cash flow

•Non-GAAP operating income

We make these measures available to investors and none of these metrics should be considered as an alternative to any measure of financial performance calculated in accordance with GAAP.

Annual Spend



Annual spend is an estimate of the annualized value of our portfolio of term
license agreements, as of a specific date. Annual spend is calculated by summing
the most recent annual invoice value of each of our active term license
agreements. Annual spend also includes the annualized value of standalone SMS
agreements purchased with certain legacy term license agreements, which have
become an immaterial part of our business.

Comparing annual spend for different dates can provide insight into the growth
and retention rates of our business, because annual spend represents the
estimated annualized billings associated with our active term license
agreements. Management utilizes the annual spend business metric to evaluate the
growth and performance of our business as well as for planning and forecasting.
In addition, our corporate and executive bonus programs are based in part on the
company's success in meeting targets for growth in annual spend that are
approved by our board. We believe that annual spend is a useful business metric
to investors as it provides insight into the growth component of our term
licenses and to how management evaluates and forecasts the business.

Annual spend increases as a result of new term license agreements with new or
existing customers, renewals or modifications of existing term license
agreements that result in higher license fees due to contractually-agreed price
escalation or an increase in the number of tokens (units of software usage) or
products licensed, and escalation of annual payments in our active term license
agreements.

                                       32
--------------------------------------------------------------------------------
  Table of Contents
Annual spend is adversely affected by term license and standalone SMS agreements
that are renewed at a lower entitlement level or not renewed and, to a lesser
extent, by customer agreements that become inactive during the agreement's term
because, in our determination, amounts due (or which will become due) under the
agreement are not collectible. Because the annual spend calculation includes all
of our active term license agreements, the reported balance may include
agreements with customers that are delinquent in paying invoices, that are in
bankruptcy proceedings, or where payment is otherwise in doubt.

As of December 31, 2020, approximately 87% of our term license agreements (by
value) are denominated in U.S. dollars. For agreements denominated in other
currencies, the company uses a fixed historical exchange rate to calculate
annual spend in dollars rather than using current exchange rates, so that our
calculation of growth in annual spend is not affected by fluctuations in foreign
currencies.

Beginning in fiscal 2019 and for all future periods, for term license agreements
that contain professional services or other products and services, we have
included in the annual spend calculation the portion of the invoice allocable to
the term license under Topic 606 rather than the portion of the invoice
attributed to the license in the agreement. We believe that methodology more
accurately allocates any discounts or premiums to the different elements of the
agreement. We have not applied this methodology retroactively for agreements
entered into in prior fiscal years.

We estimate that annual spend grew by approximately 1.3% during the second quarter of fiscal 2021, from $596.2 million at September 30, 2020 to $604.0 million at December 31, 2020, and by approximately 1.9% during the first six months of fiscal 2021, from $593.1 million at June 30, 2020.

Total Contract Value



Total Contract Value ("TCV") is the aggregate value of all payments received or
to be received under all active term license agreements, including maintenance
and escalation. TCV was $2.8 billion as of June 30, 2020. TCV is an annual
metric and will be included in our Annual Report on Form 10-K for the fiscal
year ended June 30, 2021.

Bookings

Bookings is the total value of customer term license contracts signed in the
current period, less the value of such contracts signed in the current period
where the initial licenses are not yet deemed delivered, plus term license
contracts signed in a previous period for which the initial licenses are deemed
delivered in the current period.

Bookings increased from $112.3 million during the three months ended
December 31, 2019 to $274.4 million during the three months ended December 31,
2020. Bookings increased from $247.2 million during the six months ended
December 31, 2019 to $373.2 million during the six months ended December 31,
2020. The change in bookings is due to the timing of renewals.

Free Cash Flow



We use a non-GAAP measure of free cash flow to analyze cash flows generated from
our operations. Management believes that this financial measure is useful to
investors because it permits investors to view our performance using the same
tools that management uses to gauge progress in achieving our goals. We believe
this measure is also useful to investors because it is an indication of cash
flow that may be available to fund investments in future growth initiatives or
to repay borrowings under the Amended and Restated Credit Agreement, and it is a
basis for comparing our performance with that of our competitors. The
presentation of free cash flow is not meant to be considered in isolation or as
an alternative to cash flows from operating activities as a measure of
liquidity.

Free cash flow is calculated as net cash provided by operating activities adjusted for the net impact of (a) purchases of property, equipment and leasehold improvements, (b) payments for capitalized computer software costs, and (c) other nonrecurring items, such as acquisition related receipts and payments.

The following table provides a reconciliation of GAAP net cash provided by operating activities to free cash flow for the indicated periods:


                                       33

--------------------------------------------------------------------------------


  Table of Contents
                                                                             Six Months Ended
                                                                               December 31,
                                                                        2020                      2019
                                                                          (Dollars in Thousands)
Net cash provided by operating activities (GAAP)               $       74,290               $      62,207
Purchases of property, equipment, and leasehold improvements             (522)                       (968)
Payments for capitalized computer software development costs             (895)                        (70)

Acquisition related payments                                              907                       1,264

Free cash flow (non-GAAP)                                      $       73,780               $      62,433



Total free cash flow on a non-GAAP basis increased by $11.3 million during the
six months ended December 31, 2020 as compared to the same period of the prior
fiscal year primarily due to changes in working capital. See additional
commentary in the "Liquidity and Capital Resources" section below.
Non-GAAP Income from Operations
Non-GAAP income from operations excludes certain non-cash and non-recurring
expenses, and is used as a supplement to income from operations presented on a
GAAP basis. We believe that non-GAAP income from operations is a useful
financial measure because removing certain non-cash and other items provides
additional insight into recurring profitability and cash flow from operations.

The following table presents our income from operations, as adjusted for stock-based compensation expense, amortization of intangibles, and other items, such as the impact of acquisition related fees, for the indicated periods:



                                    Three Months Ended                    Increase / (Decrease)                     Six Months Ended                    Increase / (Decrease)
                                       December 31,                               Change                              December 31,                             Change
                                  2020               2019                 $                    %                 2020               2019                 $                  %
                                                                                             (Dollars in Thousands)

GAAP income from operations $ 149,453 $ 42,939 $ 106,514

               248.1  %       $ 183,623          $  96,329          $   87,294              90.6  %

Plus:


Stock-based compensation           9,096             7,559                1,537                20.3  %          15,364             16,834              (1,470)             (8.7) %

Amortization of intangibles        1,865             1,682                  183                10.9  %           3,610              2,877                 733              25.5  %

Acquisition related fees           1,821               (40)               1,861            (4,652.5) %           2,384                 78               2,306           2,956.4  %
Non-GAAP income from
operations                    $  162,235          $ 52,140          $   110,095               211.2  %       $ 204,981          $ 116,118          $   88,863              76.5  %


Critical Accounting Estimates and Judgments



Note 2, "Significant Accounting Policies," to the audited consolidated financial
statements in our Annual Report on Form 10-K for the fiscal year ended June 30,
2020 describes the significant accounting policies and methods used in the
preparation of the consolidated financial statements appearing in this report.
The accounting policies that reflect our critical estimates, judgments and
assumptions in the preparation of our consolidated financial statements are
described in "Management's Discussion and Analysis of Financial Condition and
Results of Operations" in Item 7 of our Annual Report on Form 10-K for the
fiscal year ended June 30, 2020, and include the following:

•Revenue recognition

See Note 3, "Revenue from Contracts with Customers," to our Unaudited Consolidated Financial Statements in Part 1, Item 1 of this Form 10-Q for more information on our accounting policies related to revenue recognition.


                                       34
--------------------------------------------------------------------------------
  Table of Contents
Results of Operations

Comparison of the Three and Six Months Ended December 31, 2020 and 2019

The following table sets forth the results of operations and the period-over-period percentage change in certain financial data for the three and six months ended December 31, 2020 and 2019:



                                                                                 Increase /                                                    Increase /
                                              Three Months Ended                 (Decrease)                  Six Months Ended                  (Decrease)
                                                 December 31,                      Change                      December 31,                      Change
                                            2020               2019                   %                   2020               2019                   %
                                                                                       (Dollars in Thousands)
Revenue:
License                                 $  180,170          $ 72,436                   148.7  %       $ 242,029          $ 160,155                    51.1  %
Maintenance                                 46,818            44,547                     5.1  %          93,676             88,219                     6.2  %
Services and other                           6,730             9,029                   (25.5) %          12,984             17,815                   (27.1) %
Total revenue                              233,718           126,012                    85.5  %         348,689            266,189                    31.0  %
Cost of revenue:
License                                      2,238             2,009                    11.4  %           4,374              3,669                    19.2  %
Maintenance                                  4,128             4,584                    (9.9) %           8,892              9,561                    (7.0) %
Services and other                           7,949             8,933                   (11.0) %          16,515             17,514                    (5.7) %
Total cost of revenue                       14,315            15,526                    (7.8) %          29,781             30,744                    (3.1) %
Gross profit                               219,403           110,486                    98.6  %         318,908            235,445                    35.4  %
Operating expenses:
Selling and marketing                       26,575            28,500                    (6.8) %          51,747             57,692                   (10.3) %
Research and development                    22,172            22,625                    (2.0) %          44,702             45,118                    (0.9) %
General and administrative                  21,203            16,422                    29.1  %          38,836             36,306                     7.0  %
Total operating expenses                    69,950            67,547                     3.6  %         135,285            139,116                    (2.8) %
Income from operations                     149,453            42,939                   248.1  %         183,623             96,329                    90.6  %
Interest income                              9,304             8,428                    10.4  %          17,973             16,404                     9.6  %
Interest (expense)                          (2,049)           (3,161)                  (35.2) %          (4,144)            (6,161)                  (32.7) %
Other (expense) income, net                   (333)             (997)                  (66.6) %          (1,802)               135                (1,434.8) %
Income before income taxes                 156,375            47,209                   231.2  %         195,650            106,707                    83.4  %
Provision for income taxes                  27,223             7,408                   267.5  %          33,787             13,392                   152.3  %
Net income                              $  129,152          $ 39,801                   224.5  %       $ 161,863          $  93,315                    73.5  %




                                       35

--------------------------------------------------------------------------------


  Table of Contents
The following table sets forth the results of operations as a percentage of
total revenue for certain financial data for the three and six months ended
December 31, 2020 and 2019:

                                     Three Months Ended                  Six Months Ended
                                        December 31,                       December 31,
                                     2020              2019             2020             2019
                                                        (% of Revenue)
Revenue:
License                                   77.1  %      57.5  %              69.4  %      60.2  %
Maintenance                               20.0         35.4                 26.9         33.1
Services and other                         2.9          7.1                  3.7          6.7
Total revenue                            100.0        100.0                100.0        100.0
Cost of revenue:
License                                    1.0          1.6                  1.3          1.4
Maintenance                                1.8          3.6                  2.6          3.6
Services and other                         3.4          7.1                  4.7          6.6
Total cost of revenue                      6.1         12.3                  8.5         11.5
Gross profit                              93.9         87.7                 91.5         88.5
Operating expenses:
Selling and marketing                     11.4         22.6                 14.8         21.7
Research and development                   9.5         18.0                 12.8         16.9
General and administrative                 9.1         13.0                 11.1         13.6
Total operating expenses                  29.9         53.6                 38.8         52.3
Income from operations                    63.9         34.1                 52.7         36.2
Interest income                            4.0          6.7                  5.2          6.2
Interest (expense)                        (0.9)        (2.5)                (1.2)        (2.3)
Other (expense) income, net               (0.1)        (0.8)                (0.5)         0.1
Income before income taxes                66.9         37.5                 56.1         40.1
Provision for income taxes                11.6          5.9                  9.7          5.0
Net income                                55.3  %      31.6  %              46.4  %      35.1  %



Revenue

Total revenue increased by $107.7 million during the three months ended
December 31, 2020 as compared to the corresponding period of the prior fiscal
year. The increase of $107.7 million during the three months ended December 31,
2020 was comprised of an increase in license revenue of $107.7 million and an
increase in maintenance revenue of $2.3 million, partially offset by a decrease
in services and other revenue of $2.3 million, as compared to the corresponding
period of the prior fiscal year.

Total revenue increased by $82.5 million during the six months ended
December 31, 2020 as compared to the corresponding period of the prior fiscal
year. The increase of $82.5 million during the six months ended December 31,
2020 was comprised of an increase in license revenue of $81.9 million and an
increase in maintenance revenue of $5.5 million, partially offset by a decrease
in services and other revenue of $4.8 million, as compared to the corresponding
period of the prior fiscal year.

License Revenue

                              Three Months Ended                  Increase / (Decrease)                    Six Months Ended                    Increase / (Decrease)
                                 December 31,                             Change                             December 31,                             Change
                            2020              2019                 $                   %                2020               2019                 $                  %
                                                                                     (Dollars in Thousands)
License revenue         $ 180,170          $ 72,436          $   107,734             148.7  %       $ 242,029          $ 160,155          $   81,874              51.1  %
As a percent of total
revenue                      77.1  %           57.5  %                                                   69.4  %            60.2  %


                                       36

--------------------------------------------------------------------------------

Table of Contents



The period-over-period increase of $107.7 million and $81.9 million in license
revenue during the three and six months ended December 31, 2020, respectively,
was primarily attributable to an increase in bookings related to the timing of
renewals.

Maintenance Revenue

                                   Three Months Ended                 Increase / (Decrease)                  Six Months Ended                  Increase / (Decrease)
                                      December 31,                            Change                           December 31,                            Change
                                 2020              2019                 $                  %              2020              2019                 $                  %
                                                                                        (Dollars in Thousands)
Maintenance revenue           $ 46,818          $ 44,547          $     2,271             5.1  %       $ 93,676          $ 88,219          $     5,457             6.2  %
As a percent of total revenue     20.0  %           35.4  %                                                26.9  %           33.1  %



We expect maintenance revenue to increase as a result of: (i) having a larger
base of arrangements recognized on a ratable basis; (ii) increased customer
usage of our software; (iii) adding new customers; and (iv) escalating annual
payments.
The period-over-period increase of $2.3 million and $5.5 million in maintenance
revenue during the three and six months ended December 31, 2020, respectively,
was primarily due to growth of our base of arrangements, which include
maintenance, being recognized on a ratable basis.

Services and Other Revenue

                              Three Months Ended                 Increase / (Decrease)                  Six Months Ended                  Increase / (Decrease)
                                 December 31,                            Change                           December 31,                            Change
                             2020              2019                $                 %               2020              2019                 $                 %
                                                                                   (Dollars in Thousands)
Services and other
revenue                  $   6,730          $ 9,029          $   (2,299)

(25.5) % $ 12,984 $ 17,815 $ (4,831)

     (27.1) %
As a percent of total
revenue                        2.9  %           7.1  %                                                 3.7  %            6.7  %



We recognize professional services revenue for our time-and-materials ("T&M")
contracts based upon hours worked and contractually agreed-upon hourly rates.
Revenue from fixed-price engagements is recognized using the proportional
performance method based on the ratio of costs incurred to the total estimated
project costs.

Services and other revenue decreased $2.3 million and $4.8 million during the
three and six months ended December 31, 2020, respectively, as compared to the
corresponding period of the prior fiscal year primarily due to the timing and
volume of professional services engagements.

Cost of Revenue

Cost of License Revenue

                              Three Months Ended                  Increase / (Decrease)                  Six Months Ended                  Increase / (Decrease)
                                 December 31,                             Change                           December 31,                            Change
                             2020              2019                $                   %               2020             2019                $                   %
                                                                                    (Dollars in Thousands)
Cost of license revenue  $   2,238          $ 2,009          $       229

11.4 % $ 4,374 $ 3,669 $ 705

       19.2  %
As a percent of license
revenue                        1.2  %           2.8  %                                                  1.8  %           2.3  %



Cost of license revenue increased $0.2 million and $0.7 million for the three
and six months ended December 31, 2020, respectively, as compared to the
corresponding period of the prior fiscal year primarily due to increased
amortization of intangible assets from acquisitions. License gross profit margin
remained consistent at 98.8% and 97.2% for the three months ended December 31,
2020 and 2019, respectively, and 98.2% and 97.7% for the six months ended
December 31, 2020 and 2019, respectively, due to the low cost of license
revenue.


                                       37
--------------------------------------------------------------------------------

  Table of Contents
Cost of Maintenance Revenue

                                        Three Months Ended                  Increase / (Decrease)                 Six Months Ended                  Increase / (Decrease)
                                           December 31,                            Change                           December 31,                           Change
                                       2020              2019                $                  %               2020             2019                $                  %
                                                                                             (Dollars in Thousands)
Cost of maintenance revenue        $   4,128          $ 4,584          $      (456)            (9.9) %       $ 8,892          $ 9,561          $      (669)            (7.0) %
As a percent of maintenance
revenue                                  8.8  %          10.3  %                                                 9.5  %          10.8  %



Cost of maintenance revenue decreased $0.5 million and $0.7 million for the
three and six months ended December 31, 2020, respectively, as compared to the
corresponding period of the prior fiscal year. Maintenance gross profit margin
was 91.2% and 89.7% for the three months ended December 31, 2020 and 2019,
respectively, and 90.5% and 89.2% for the six months ended December 31, 2020 and
2019, respectively.

Cost of Services and Other Revenue



                                     Three Months Ended                  Increase / (Decrease)                  Six Months Ended                   Increase / (Decrease)
                                        December 31,                            Change                            December 31,                            Change
                                    2020              2019                $                  %               2020              2019                 $                  %
                                                                                           (Dollars in Thousands)
Cost of services and other
revenue                         $   7,949          $ 8,933          $      (984)           (11.0) %       $ 16,515          $ 17,514          $      (999)            (5.7) %
As a percent of services and
other revenue                       118.1  %          98.9  %                                                127.2  %           98.3  %



The timing of revenue and expense recognition on professional service
arrangements can impact the comparability of cost and gross profit margin of
professional services revenue from year to year. For example, revenue from
fixed-price engagements is recognized using the proportional performance method
based on the ratio of costs incurred to the total estimated project costs.

Cost of services and other revenue decreased $1.0 million and $1.0 million for
the three and six months ended December 31, 2020, respectively, as compared to
the corresponding period of the prior fiscal year. Gross profit margin on
services and other revenue was (18.1)% and 1.1% for the three months ended
December 31, 2020 and 2019, respectively, and (27.2)% and 1.7% for the six
months ended December 31, 2020 and 2019, respectively.

Gross Profit
                                  Three Months Ended                   Increase / (Decrease)                   Six Months Ended                   Increase / (Decrease)
                                     December 31,                             Change                             December 31,                             Change
                                2020               2019                 $                  %                2020               2019                 $                 %
                                                                                         (Dollars in Thousands)
Gross profit                $ 219,403          $ 110,486          $   108,917             98.6  %       $ 318,908          $ 235,445          $   83,463             35.4  %
As a percent of revenue          93.9  %            87.7  %                                                  91.5  %            88.5  %


For further discussion of subscription and software gross profit and services
and other gross profit, please refer to the "Cost of License Revenue," "Cost of
Maintenance Revenue," and "Cost of Services and Other Revenue" sections above.
Gross profit increased by $108.9 million and $83.5 million for the three and six
months ended December 31, 2020, respectively, as compared to the corresponding
period of the prior fiscal year. Gross profit margin remained consistent at
93.9% and 87.7% for the three months ended December 31, 2020 and 2019,
respectively, and 91.5% and 88.5% for the six months ended December 31, 2020 and
2019, respectively.

                                       38
--------------------------------------------------------------------------------
  Table of Contents
Operating Expenses

Selling and Marketing Expense



                                Three Months Ended                  Increase / (Decrease)                  Six Months Ended                   Increase / (Decrease)
                                   December 31,                            Change                            December 31,                            Change
                              2020              2019                 $                  %               2020              2019                 $                  %
                                                                                      (Dollars in Thousands)
Selling and marketing
expense                    $ 26,575          $ 28,500          $   (1,925)             (6.8) %       $ 51,747          $ 57,692          $   (5,945)            (10.3) %
As a percent of total
revenue                        11.4  %           22.6  %                                                 14.8  %           21.7  %



The period-over-period decrease of $1.9 million in selling and marketing expense
during the three months ended December 31, 2020 was primarily attributable to
lower travel and event related costs of $2.2 million.

The period-over-period decrease of $5.9 million in selling and marketing expense during the six months ended December 31, 2020 was primarily attributable to lower travel and event related costs of $5.5 million and lower compensation costs of $0.6 million.

Research and Development Expense



                                   Three Months Ended                  Increase / (Decrease)                   Six Months Ended                   Increase / (Decrease)
                                      December 31,                             Change                            December 31,                             Change
                                 2020              2019                 $                   %               2020              2019                 $                   %
                                                                                          (Dollars in Thousands)
Research and development
expense                       $ 22,172          $ 22,625          $      (453)             (2.0) %       $ 44,702          $ 45,118          $      (416)             (0.9) %
As a percent of total revenue      9.5  %           18.0  %                                                  12.8  %           16.9  %



The period-over-period decrease of $0.5 million in research and development expense during the three months ended December 31, 2020 was primarily attributable to lower travel related costs of $0.3 million.

The period-over-period decrease of $0.4 million in research and development expense during the six months ended December 31, 2020 was primarily attributable to lower travel related costs of $0.6 million.

General and Administrative Expense



                                       Three Months Ended                  Increase / (Decrease)                   Six Months Ended                   Increase / (Decrease)
                                          December 31,                             Change                            December 31,                            Change
                                     2020              2019                 $                   %               2020              2019                 $                  %
                                                                                              (Dollars in Thousands)
General and administrative
expense                           $ 21,203          $ 16,422          $     4,781              29.1  %       $ 38,836          $ 36,306          $     2,530              7.0  %
As a percent of total revenue          9.1  %           13.0  %                                                  11.1  %           13.6  %



The period-over-period increase of $4.8 million in general and administrative expense during the three months ended December 31, 2020 was primarily attributable to higher acquisition costs of $1.9 million, higher bad debt expense of $1.4 million, and higher compensation costs of $0.9 million.



The period-over-period increase of $2.5 million in general and administrative
expense during the six months ended December 31, 2020 was primarily attributable
to higher bad debt expense of $3.5 million and higher acquisition costs of $2.3
million, partially offset by lower compensation costs of $1.4 million and lower
professional fees of $1.6 million.
                                       39
--------------------------------------------------------------------------------
  Table of Contents
Non-Operating Income (Expense)

Interest Income

                               Three Months Ended                  Increase / (Decrease)                   Six Months Ended                   Increase / (Decrease)
                                  December 31,                             Change                            December 31,                            Change
                              2020              2019                $                   %               2020              2019                 $                  %
                                                                                      (Dollars in Thousands)
Interest income           $   9,304          $ 8,428          $       876              10.4  %       $ 17,973          $ 16,404          $     1,569              9.6  %
As a percent of total
revenue                         4.0  %           6.7  %                                                   5.2  %            6.2  %



The period-over-period increase of $0.9 million and $1.6 million in interest
income during the three and six months ended December 31, 2020, respectively,
was a result of: (i) increased customer usage of our software; (ii) adding new
customers; and (iii) escalating annual payments.

Interest Expense

                               Three Months Ended                   (Increase) / Decrease                   Six Months Ended                    (Increase) / Decrease
                                  December 31,                             Change                             December 31,                             Change
                             2020              2019                  $                   %               2020              2019                  $                   %
                                                                                       (Dollars in Thousands)
Interest expense          $ (2,049)         $ (3,161)         $      1,112             (35.2) %       $ (4,144)         $ (6,161)         $      2,017             (32.7) %
As a percent of total
revenue                       (0.9) %           (2.5) %                                                   (1.2) %           (2.3) %



The period-over-period decrease of $1.1 million and $2.0 million in interest
expense during the three and six months ended December 31, 2020, respectively,
was primarily due to lower interest expenses related to our Amended and Restated
Credit Agreement.

Other (Expense) Income, Net

                                Three Months Ended                  Increase / (Decrease)                   Six Months Ended                   Increase / (Decrease)
                                   December 31,                             Change                            December 31,                            Change
                               2020              2019                $                   %                2020             2019                $                   %
                                                                                       (Dollars in Thousands)
Other (expense) income,
net                        $    (333)          $ (997)         $       664             (66.6) %       $  (1,802)         $  135          $   (1,937)           (1,434.8) %
As a percent of total
revenue                         (0.1)  %         (0.8) %                                                   (0.5) %          0.1  %



Other (expense) income, net is comprised primarily of unrealized and realized
foreign currency exchange gains and losses generated from the settlement and
remeasurement of transactions denominated in currencies other than the
functional currency of our entities.
During the three months ended December 31, 2020 and 2019, other (expense)
income, net was primarily comprised of $(0.6) million and $(1.0) million of
currency losses, respectively.

During the six months ended December 31, 2020 and 2019, other (expense) income, net was primarily comprised of $(2.1) million and $0.2 million of currency (losses) gains, respectively.


                                       40
--------------------------------------------------------------------------------
  Table of Contents
Provision for Income Taxes

                              Three Months Ended                  Increase / (Decrease)                  Six Months Ended                   Increase / (Decrease)
                                 December 31,                            Change                            December 31,                            Change
                             2020              2019                $                  %               2020              2019                 $                  %
                                                                                    (Dollars in Thousands)
Provision for income
taxes                    $  27,223          $ 7,408          $   19,815             267.5  %       $ 33,787          $ 13,392          $   20,395             152.3  %
Effective tax rate            17.4  %          15.7  %                                                 17.3  %           12.6  %



The effective tax rate for the periods presented is primarily the result of
income earned in the U.S. taxed at U.S. federal and state statutory income tax
rates, income earned in foreign tax jurisdictions taxed at the applicable rates,
as well as the impact of permanent differences between book and tax income,
primarily the Foreign Derived Intangible Income ("FDII") deduction. Assuming
certain requirements are met, the FDII deduction is a benefit for U.S. companies
that sell their products or services to customers outside the U.S.

Our effective tax rate was 17.4% and 15.7% during the three months ended
December 31, 2020 and 2019, respectively, and 17.3% and 12.6% during the six
months ended December 31, 2020 and 2019, respectively. Our effective tax rate
was lower in the three and six months ended December 31, 2019 as a result of the
tax contingency reversal due to settling an IRS audit.

We recognized an income tax expense of $27.2 million and $7.4 million during the
three months ended December 31, 2020 and 2019, respectively, and $33.8 million
and $13.4 million during the six months ended December 31, 2020 and 2019,
respectively. Our income tax expense was driven primarily by pre-tax
profitability in our domestic and foreign operations and the impact of permanent
items. The permanent items are predominantly the FDII deduction, stock-based
compensation expense and tax credits for research expenditures.

Liquidity and Capital Resources

Resources

In recent years, we have financed our operations with cash generated from operating activities. As of December 31, 2020, our principal capital resources consisted of $217.5 million in cash and cash equivalents.



We believe our existing cash and cash equivalents, together with our cash flows
from operating activities, will be sufficient to meet our anticipated cash needs
for at least the next twelve months. We may need to raise additional funds if we
decide to make one or more acquisitions of businesses, technologies or products.
If additional funding for such purposes is required beyond existing resources
and our Amended and Restated Credit Agreement described below, we may not be
able to effect a receivable, equity or debt financing on terms acceptable to us
or at all.

Credit Agreement

In December 2019, we entered into an Amended and Restated Credit Agreement with
JPMorgan Chase Bank, N.A., as administrative agent, joint lead arranger and
joint bookrunner, Silicon Valley Bank, as joint lead arranger, joint bookrunner
and syndication agent, and the lenders and co-documentation agents named therein
(the "Amended and Restated Credit Agreement"). The Amended and Restated Credit
Agreement, which amends and restates the Credit Agreement we entered into as of
February 26, 2016 with the same lenders (the "Prior Credit Agreement"), provides
for a $200.0 million secured revolving credit facility and a $320.0 million
secured term loan facility. The indebtedness under the revolving credit facility
matures on December 23, 2024. Prior to the maturity of the Amended and Restated
Credit Agreement, any amounts borrowed under the revolving credit facility may
be repaid and, subject to the terms and conditions of the Amended and Restated
Credit Agreement, borrowed again in whole or in part without penalty.

As of December 31, 2020, our current borrowings of $16.0 million consist of the
term loan facility. Our non-current borrowings of $284.8 million consist of
$288.0 million of our term loan facility, net of $3.2 million in debt issuance
costs. We had current borrowings of $135.2 million and non-current borrowings of
$292.4 million as of June 30, 2020.

For a more detailed description of the Amended and Restated Credit Agreement, see Note 12, "Credit Agreement," to our Unaudited Consolidated Financial Statements in Part 1, Item 1 of this Form 10-Q.


                                       41
--------------------------------------------------------------------------------
  Table of Contents
Cash Equivalents and Cash Flows

Our cash equivalents of $1.0 million and $1.0 million as of December 31, 2020
and June 30, 2020, respectively, consisted of money market funds. The objective
of our investment policy is to manage our cash and investments to preserve
principal and maintain liquidity.

The following table summarizes our cash flow activities for the periods
indicated:

                                                            Six Months Ended
                                                              December 31,
                                                           2020               2019

                                                         (Dollars in Thousands)
Cash flow provided by (used in):
Operating activities                               $      74,290           $ 62,207
Investing activities                                     (17,526)           (75,257)
Financing activities                                    (128,175)            21,708
Effect of exchange rates on cash balances                  1,104            

(98)

Increase (decrease) in cash and cash equivalents $ (70,307) $ 8,560





Operating Activities

Our primary source of cash is from the annual installments associated with our
software license arrangements and related software support services, and to a
lesser extent from professional services and training. We believe that cash
inflows from our term license business will grow as we benefit from the
continued growth of our portfolio of term license contracts.

Cash from operating activities provided $74.3 million during the six months ended December 31, 2020. This amount resulted from net income of $161.9 million, adjusted for non-cash items of $32.4 million and net uses of cash of $120.0 million related to changes in working capital.



Non-cash items during the six months ended December 31, 2020 consisted primarily
of stock-based compensation expense of $15.4 million, depreciation and
amortization expense of $4.9 million, reduction in the carrying amount of
right-of-use assets of $4.8 million, provision for bad debts of $4.7 million,
and net foreign currency losses of $2.1 million.

Cash used by working capital of $120.0 million during the six months ended
December 31, 2020 was primarily attributable to cash used by increases in
contract assets of $123.4 million, decreases in accounts payable, accrued
expenses and other current liabilities of $7.1 million, and decreases in lease
liabilities of $5.2 million, partially offset by decreases in accounts
receivable of $8.4 million, increases in deferred revenue of $7.0 million, and
decreases in contract costs of $0.3 million.

Investing Activities

During the six months ended December 31, 2020, we used $17.5 million of cash for investing activities. We used $15.9 million for payments for business acquisitions, net of cash acquired, $0.9 million for capitalized computer software costs, $0.5 million for capital expenditures, and $0.2 million for equity method investments.

Financing Activities



During the six months ended December 31, 2020, we used $128.2 million of cash
for financing activities. This amount resulted from $119.2 million of cash used
for the repayment of the outstanding balance under our revolving credit
facility, $8.0 million of cash used for maturities of amounts borrowed under our
term loan facility, and $4.1 million of cash used for withholding taxes on
vested and settled restricted stock units, partially offset by $3.1 million for
cash provided by the exercise of employee stock options.

Contractual Obligations

Standby letters of credit for $2.1 million and $3.5 million secured our performance on professional services contracts, certain facility leases and potential liabilities as of December 31, 2020 and June 30, 2020, respectively. The letters of credit expire at various dates through fiscal 2026.


                                       42

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses