Financials Asia Pacific General Insurance Company Limited

Equities

ASIAPACINS

BD0728APGI04

Property & Casualty Insurance

End-of-day quote Dhaka S.E. 18:00:00 2024-05-15 EDT 5-day change 1st Jan Change
45.1 BDT -2.38% Intraday chart for Asia Pacific General Insurance Company Limited +1.35% -9.98%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,067 1,122 1,055 3,172 2,901 1,762
Enterprise Value (EV) 1 493.1 508.5 395.7 2,505 2,038 904.1
P/E ratio 11.7 x 16.9 x 14.3 x 38.1 x 29.4 x 17.6 x
Yield 5.95% 3.77% 4.02% 1.34% 2.63% 3.61%
Capitalization / Revenue 2.75 x 2.75 x 2.39 x 9.57 x 7.35 x 4 x
EV / Revenue 1.27 x 1.25 x 0.9 x 7.56 x 5.16 x 2.05 x
EV / EBITDA 3.73 x 4.57 x 3.54 x 20.5 x 11.3 x 5.91 x
EV / FCF 7.82 x 6.49 x 5.16 x 57.9 x 9.91 x 7.96 x
FCF Yield 12.8% 15.4% 19.4% 1.73% 10.1% 12.6%
Price to Book 1.33 x 1.4 x 1.27 x 3.63 x 3.12 x 1.85 x
Nbr of stocks (in thousands) 42,350 42,350 42,350 42,350 42,350 42,350
Reference price 2 25.20 26.50 24.90 74.90 68.50 41.60
Announcement Date 18-04-26 19-04-28 20-08-06 21-06-21 22-05-30 23-06-01
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 388.4 408.3 440.7 331.4 394.6 440.5
EBITDA 1 132.4 111.3 111.8 122.1 180.2 153.1
EBIT 1 115.1 101.9 102.8 113.2 171.6 148.6
Operating Margin 29.63% 24.95% 23.33% 34.15% 43.49% 33.73%
Earnings before Tax (EBT) 1 111.1 100.2 102.5 111.8 170.3 146.9
Net income 1 91.92 67.32 73.83 83.23 98.69 100.2
Net margin 23.67% 16.49% 16.76% 25.12% 25.01% 22.74%
EPS 2 2.147 1.566 1.743 1.965 2.330 2.365
Free Cash Flow 1 63.03 78.41 76.75 43.26 205.6 113.6
FCF margin 16.23% 19.2% 17.42% 13.06% 52.11% 25.79%
FCF Conversion (EBITDA) 47.61% 70.45% 68.63% 35.43% 114.11% 74.19%
FCF Conversion (Net income) 68.57% 116.48% 103.95% 51.98% 208.35% 113.41%
Dividend per Share 2 1.500 1.000 1.000 1.000 1.800 1.500
Announcement Date 18-04-26 19-04-28 20-08-06 21-06-21 22-05-30 23-06-01
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 574 614 659 667 863 858
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 63 78.4 76.8 43.3 206 114
ROE (net income / shareholders' equity) 11.8% 8.4% 9.04% 9.75% 10.9% 10.6%
ROA (Net income/ Total Assets) 5.6% 4.68% 4.88% 5.59% 7.92% 6.41%
Assets 1 1,640 1,438 1,514 1,488 1,246 1,562
Book Value Per Share 2 18.90 19.00 19.70 20.60 22.00 22.50
Cash Flow per Share 2 13.60 14.50 15.60 15.70 20.40 20.30
Capex 1 32.3 3.66 3.1 2.96 4.57 0.94
Capex / Sales 8.31% 0.9% 0.7% 0.89% 1.16% 0.21%
Announcement Date 18-04-26 19-04-28 20-08-06 21-06-21 22-05-30 23-06-01
1BDT in Million2BDT
Estimates
  1. Stock Market
  2. Equities
  3. ASIAPACINS Stock
  4. Financials Asia Pacific General Insurance Company Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW