Financials AS Ditton pievadkezu rupnica

Equities

UGC

LV0000100212

Auto, Truck & Motorcycle Parts

End-of-day quote BOERSE MUENCHEN 18:00:00 2023-10-09 EDT 5-day change 1st Jan Change
0.139 EUR -.--% Intraday chart for AS Ditton pievadkezu rupnica -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.502 1.391 0.8436 1.14 1.14 1.11
Enterprise Value (EV) 1 7.173 6.328 5.518 5.342 5.266 4.61
P/E ratio 1.59 x 9.4 x -7.13 x -51.3 x 8.56 x -25 x
Yield - - - - - -
Capitalization / Revenue 0.27 x 0.26 x 0.17 x 0.25 x 0.22 x 0.25 x
EV / Revenue 1.27 x 1.17 x 1.12 x 1.17 x 1 x 1.04 x
EV / EBITDA 5.29 x 7.63 x 11.3 x 8.83 x 7.13 x 10.2 x
EV / FCF -1.96 x 8.79 x 14.4 x 9.34 x 46.2 x 7.28 x
FCF Yield -51% 11.4% 6.95% 10.7% 2.17% 13.7%
Price to Book 0.95 x 1.07 x 0.71 x 0.98 x 0.88 x 0.89 x
Nbr of stocks (in thousands) 7,400 7,400 7,400 7,400 7,400 7,400
Reference price 2 0.2030 0.1880 0.1140 0.1540 0.1540 0.1500
Announcement Date 18-04-25 19-04-25 20-04-23 21-04-23 22-06-01 23-04-28
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 5.637 5.4 4.914 4.554 5.275 4.452
EBITDA 1 1.357 0.8289 0.487 0.6049 0.7389 0.454
EBIT 1 1.096 0.4074 0.0705 0.1948 0.3326 0.0499
Operating Margin 19.45% 7.54% 1.43% 4.28% 6.3% 1.12%
Earnings before Tax (EBT) 1 0.9451 0.1447 -0.1175 -0.0252 0.1307 -0.0472
Net income 1 0.9451 0.1447 -0.1175 -0.0252 0.1307 -0.0472
Net margin 16.77% 2.68% -2.39% -0.55% 2.48% -1.06%
EPS 2 0.1280 0.0200 -0.0160 -0.003000 0.0180 -0.006000
Free Cash Flow 1 -3.655 0.7199 0.3833 0.5721 0.1141 0.6329
FCF margin -64.84% 13.33% 7.8% 12.56% 2.16% 14.22%
FCF Conversion (EBITDA) - 86.85% 78.7% 94.58% 15.44% 139.4%
FCF Conversion (Net income) - 497.55% - - 87.26% -
Dividend per Share - - - - - -
Announcement Date 18-04-25 19-04-25 20-04-23 21-04-23 22-06-01 23-04-28
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 5.67 4.94 4.67 4.2 4.13 3.5
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.179 x 5.956 x 9.599 x 6.946 x 5.584 x 7.709 x
Free Cash Flow 1 -3.66 0.72 0.38 0.57 0.11 0.63
ROE (net income / shareholders' equity) 85% 11.8% -9.46% -2.16% 10.7% -3.73%
ROA (Net income/ Total Assets) 7.39% 2.77% 0.51% 1.5% 2.67% 0.42%
Assets 1 12.79 5.227 -22.93 -1.683 4.899 -11.3
Book Value Per Share 2 0.2100 0.1800 0.1600 0.1600 0.1700 0.1700
Cash Flow per Share 2 0 0.0100 0 0.0100 0.0200 0.0500
Capex 1 2.44 0.04 0.12 0 0.01 -
Capex / Sales 43.32% 0.83% 2.51% 0.06% 0.17% -
Announcement Date 18-04-25 19-04-25 20-04-23 21-04-23 22-06-01 23-04-28
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. UGC Stock
  4. Financials AS Ditton pievadkezu rupnica