Market Closed -
Nyse
16:00:02 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
18.52
USD
|
+1.70%
|
|
+1.93%
|
-4.14%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,052
|
698.4
|
879.8
|
743.9
|
946.6
|
902.9
|
-
|
-
|
Enterprise Value (EV)
1 |
1,052
|
698.4
|
879.8
|
743.9
|
946.6
|
902.9
|
902.9
|
902.9
|
P/E ratio
|
-3.89
x
|
-3.02
x
|
196
x
|
-2.75
x
|
-10.1
x
|
5.77
x
|
4.54
x
|
5.07
x
|
Yield
|
12.1%
|
11.1%
|
12.2%
|
21.3%
|
25.9%
|
15.6%
|
16.8%
|
15.6%
|
Capitalization / Revenue
|
6.95
x
|
6.55
x
|
11.9
x
|
6.91
x
|
34.8
x
|
3.42
x
|
2.61
x
|
3.17
x
|
EV / Revenue
|
6.95
x
|
6.55
x
|
11.9
x
|
6.91
x
|
34.8
x
|
3.42
x
|
2.61
x
|
3.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.86
x
|
0.88
x
|
0.95
x
|
0.97
x
|
0.86
x
|
0.76
x
|
0.73
x
|
0.78
x
|
Nbr of stocks (in thousands)
|
11,778
|
12,946
|
17,938
|
26,428
|
48,995
|
48,752
|
-
|
-
|
Reference price
2 |
89.35
|
53.95
|
49.05
|
28.15
|
19.32
|
18.52
|
18.52
|
18.52
|
Announcement Date
|
20-02-19
|
21-02-17
|
22-02-16
|
23-02-15
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
151.3
|
106.7
|
73.68
|
107.6
|
27.2
|
263.8
|
345.8
|
285.2
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
112.9
|
65.96
|
30.17
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
74.57%
|
61.82%
|
40.94%
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-249.9
|
-215.1
|
15.36
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-265.5
|
-224.9
|
3.89
|
-241.9
|
-79.95
|
153.3
|
218.7
|
-
|
Net margin
|
-175.46%
|
-210.78%
|
5.28%
|
-224.75%
|
-293.95%
|
58.09%
|
63.24%
|
-
|
EPS
2 |
-22.95
|
-17.85
|
0.2500
|
-10.25
|
-1.910
|
3.210
|
4.081
|
3.653
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
10.80
|
6.000
|
6.000
|
6.000
|
5.000
|
2.880
|
3.104
|
2.880
|
Announcement Date
|
20-02-19
|
21-02-17
|
22-02-16
|
23-02-15
|
24-02-14
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
20.53
|
30.94
|
35
|
25.14
|
16.51
|
12
|
5.8
|
3.6
|
5.8
|
5.3
|
64.37
|
66.15
|
67.54
|
82.62
|
85.52
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-23.77
|
-69.43
|
-61.59
|
-147.3
|
36.41
|
-34.35
|
40
|
-182.2
|
96.6
|
11.5
|
48.47
|
47.16
|
46.1
|
49.77
|
53.56
|
Net margin
|
-115.78%
|
-224.44%
|
-175.96%
|
-585.84%
|
220.54%
|
-286.28%
|
689.66%
|
-5,061.11%
|
1,665.52%
|
216.98%
|
75.3%
|
71.29%
|
68.26%
|
60.24%
|
62.63%
|
EPS
2 |
-1.550
|
-3.600
|
-2.900
|
-6.000
|
2.550
|
-0.9500
|
1.000
|
-3.920
|
1.960
|
0.2400
|
0.9950
|
0.9800
|
0.9700
|
0.9861
|
1.014
|
Dividend per Share
2 |
1.500
|
1.500
|
1.500
|
1.500
|
1.500
|
1.400
|
1.200
|
1.200
|
1.200
|
-
|
0.7200
|
0.7200
|
0.7200
|
0.7760
|
0.7760
|
Announcement Date
|
22-02-16
|
22-04-27
|
22-07-27
|
22-10-26
|
23-02-15
|
23-04-26
|
23-07-26
|
23-10-25
|
24-02-14
|
24-04-25
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.6%
|
6.89%
|
7.17%
|
12%
|
16.6%
|
19.4%
|
20.8%
|
19.9%
|
ROA (Net income/ Total Assets)
|
1.25%
|
0.87%
|
1.43%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-21,284
|
-25,850
|
272.5
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
104.0
|
61.60
|
51.70
|
28.90
|
22.50
|
24.50
|
25.50
|
23.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-02-19
|
21-02-17
|
22-02-16
|
23-02-15
|
24-02-14
|
-
|
-
|
-
|
Last Close Price
18.52
USD Average target price
19
USD Spread / Average Target +2.59% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.14% | 903M | | -2.53% | 9.45B | | -4.89% | 6.72B | | -7.23% | 6.12B | | +4.96% | 5.42B | | -15.80% | 3.15B | | -15.55% | 2.43B | | -8.01% | 1.54B | | -13.66% | 1.53B | | -4.43% | 1.41B |
Mortgage REITs
|