Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
10.92 USD | +1.35% | -0.27% | -11.72% |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 1,017 | 650 | 936.1 | 778.9 | 833.8 | 732.4 | - | - |
Enterprise Value (EV) 1 | 1,017 | 650 | 936.1 | 778.9 | 833.8 | 732.4 | 732.4 | 732.4 |
P/E ratio | 44.8 x | 29.5 x | 89.5 x | 12.4 x | -247 x | 31.2 x | 49.6 x | - |
Yield | 4.58% | 3.92% | 4.2% | 6.09% | 6.27% | 7.51% | 7.65% | 7.81% |
Capitalization / Revenue | 6.72 x | 3.9 x | 4.87 x | 3.55 x | 3.49 x | 2.93 x | 2.9 x | 2.79 x |
EV / Revenue | 6.72 x | 3.9 x | 4.87 x | 3.55 x | 3.49 x | 2.93 x | 2.9 x | 2.79 x |
EV / EBITDA | 11 x | 5.98 x | 8.36 x | 5.69 x | 5.42 x | 4.3 x | 4.12 x | 4.03 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 55,423 | 57,934 | 61,505 | 67,730 | 67,401 | 67,073 | - | - |
Reference price 2 | 18.35 | 11.22 | 15.22 | 11.50 | 12.37 | 10.92 | 10.92 | 10.92 |
Announcement Date | 2/6/20 | 2/11/21 | 2/10/22 | 2/14/23 | 2/22/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 151.3 | 166.5 | 192.1 | 219.3 | 238.9 | 249.9 | 252.9 | 262.4 |
EBITDA 1 | 92.5 | 108.7 | 112 | 136.9 | 153.9 | 170.5 | 177.6 | 181.8 |
EBIT 1 | 37.94 | 48.74 | 40.7 | 63.97 | 57.75 | 89.42 | 90.45 | 81.28 |
Operating Margin | 25.07% | 29.28% | 21.18% | 29.17% | 24.17% | 35.79% | 35.77% | 30.98% |
Earnings before Tax (EBT) 1 | 31.77 | 36.68 | 24.71 | 99.81 | 8.992 | 42.27 | 32.09 | 35.27 |
Net income 1 | 29.59 | 36.96 | 13.91 | 82.46 | -4.49 | 34.76 | 24.82 | 27.31 |
Net margin | 19.55% | 22.2% | 7.24% | 37.6% | -1.88% | 13.91% | 9.81% | 10.41% |
EPS 2 | 0.4100 | 0.3800 | 0.1700 | 0.9300 | -0.0500 | 0.3500 | 0.2200 | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.8400 | 0.4400 | 0.6400 | 0.7000 | 0.7750 | 0.8200 | 0.8350 | 0.8533 |
Announcement Date | 2/6/20 | 2/11/21 | 2/10/22 | 2/14/23 | 2/22/24 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 49.46 | 54.64 | 55.22 | 53.74 | 55.69 | 56.22 | 59.95 | 62.91 | 59.84 | 61.88 | 62.21 | 62.42 | 63.37 | 63.07 | 64.25 |
EBITDA 1 | 29.05 | 32.4 | 34.66 | 34.18 | 36.06 | 35.19 | 39.73 | 44.58 | 38.12 | 39.16 | 43.48 | 43.33 | 45.16 | 44.57 | 44.04 |
EBIT 1 | 9.616 | 13.79 | 15.57 | 16.66 | 17.95 | 16.62 | 19.85 | 22.12 | 2.85 | 18.72 | 22.75 | 22.26 | 23.37 | 21.81 | 20.75 |
Operating Margin | 19.44% | 25.24% | 28.19% | 30.99% | 32.24% | 29.56% | 33.11% | 35.15% | 4.76% | 30.26% | 36.57% | 35.66% | 36.89% | 34.58% | 32.29% |
Earnings before Tax (EBT) 1 | 3.023 | 11.98 | 30.75 | 42.55 | 14.54 | 5.605 | 15.22 | 8.733 | -20.57 | 18.26 | 7.377 | 6.331 | 7.975 | 6.375 | 8.167 |
Net income 1 | 0.361 | 9.289 | 27.75 | 33.9 | 11.52 | 2.376 | 11.73 | 5.343 | -23.94 | 14.8 | 6.621 | 5.176 | 6.703 | 4.839 | 5.634 |
Net margin | 0.73% | 17% | 50.25% | 63.08% | 20.68% | 4.23% | 19.56% | 8.49% | -40% | 23.92% | 10.64% | 8.29% | 10.58% | 7.67% | 8.77% |
EPS 2 | 0.004400 | 0.1100 | 0.3100 | 0.3800 | 0.1300 | 0.0300 | 0.1300 | 0.0600 | -0.2700 | 0.1700 | 0.0700 | 0.0500 | 0.0600 | 0.0500 | - |
Dividend per Share 2 | 0.1700 | 0.1700 | 0.1700 | 0.1900 | 0.1700 | 0.1900 | 0.1700 | - | 0.2050 | 0.1900 | 0.2100 | 0.2100 | 0.2100 | 0.2150 | 0.2150 |
Announcement Date | 2/10/22 | 5/3/22 | 8/4/22 | 11/8/22 | 2/14/23 | 5/9/23 | 8/3/23 | 11/2/23 | 2/22/24 | 5/9/24 | - | - | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 5.35% | 7.93% | 1.81% | 9.79% | -0.53% | 6.24% | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - | - |
Announcement Date | 2/6/20 | 2/11/21 | 2/10/22 | 2/14/23 | 2/22/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
-11.72% | 736M | |
-15.04% | 12.09B | |
-12.95% | 5.88B | |
-12.82% | 5.57B | |
-12.80% | 5.15B | |
+1.40% | 4.81B | |
+6.14% | 4.73B | |
-13.88% | 4.28B | |
-2.30% | 3.59B | |
-14.96% | 3.13B |
- Stock Market
- Equities
- AHH Stock
- Financials Armada Hoffler Properties, Inc.