End-of-day quote
NORDIC GROWTH MARKET
18:00:00 2024-05-02 EDT
|
5-day change
|
1st Jan Change
|
3.04
SEK
|
+1.33%
|
|
+3.40%
|
+12.59%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
72.97
|
76.19
|
136
|
209.6
|
1,588
|
1,066
|
Enterprise Value (EV)
1 |
92.8
|
80.82
|
125.3
|
-120.4
|
1,186
|
1,003
|
P/E ratio
|
17.1
x
|
5.8
x
|
64.7
x
|
3.45
x
|
24
x
|
-40.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.99
x
|
1.08
x
|
2.48
x
|
4.08
x
|
24.8
x
|
12.6
x
|
EV / Revenue
|
1.26
x
|
1.14
x
|
2.29
x
|
-2.34
x
|
18.5
x
|
11.9
x
|
EV / EBITDA
|
-30.8
x
|
42.4
x
|
-39.6
x
|
-77.6
x
|
192
x
|
95.6
x
|
EV / FCF
|
-20.5
x
|
-14.2
x
|
62.6
x
|
-19.5
x
|
-76
x
|
-134
x
|
FCF Yield
|
-4.88%
|
-7.06%
|
1.6%
|
-5.12%
|
-1.32%
|
-0.75%
|
Price to Book
|
1.27
x
|
1.13
x
|
1.02
x
|
1.06
x
|
1.09
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
37,164
|
37,164
|
74,328
|
74,328
|
522,461
|
522,461
|
Reference price
2 |
2.330
|
2.200
|
1.850
|
2.820
|
3.040
|
2.040
|
Announcement Date
|
18-06-07
|
19-06-11
|
20-06-04
|
21-05-26
|
22-05-16
|
23-05-02
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
73.62
|
70.67
|
54.8
|
51.41
|
64.02
|
84.58
|
EBITDA
1 |
-3.009
|
1.905
|
-3.164
|
1.551
|
6.172
|
10.49
|
EBIT
1 |
-3.836
|
1.171
|
-4.042
|
0.108
|
1.215
|
6.726
|
Operating Margin
|
-5.21%
|
1.66%
|
-7.38%
|
0.21%
|
1.9%
|
7.95%
|
Earnings before Tax (EBT)
1 |
4.797
|
17.26
|
1.543
|
123.6
|
69.97
|
-18.98
|
Net income
1 |
5.061
|
16.45
|
1.771
|
121.9
|
66.08
|
-25.02
|
Net margin
|
6.87%
|
23.28%
|
3.23%
|
237.15%
|
103.22%
|
-29.58%
|
EPS
2 |
0.1362
|
0.3795
|
0.0286
|
0.8182
|
0.1265
|
-0.0500
|
Free Cash Flow
1 |
-4.524
|
-5.706
|
2
|
6.164
|
-15.61
|
-7.481
|
FCF margin
|
-6.14%
|
-8.07%
|
3.65%
|
11.99%
|
-24.38%
|
-8.84%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
397.39%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
112.94%
|
5.06%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18-06-07
|
19-06-11
|
20-06-04
|
21-05-26
|
22-05-16
|
23-05-02
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
19.8
|
4.63
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
10.7
|
330
|
402
|
63.2
|
Leverage (Debt/EBITDA)
|
-6.591
x
|
2.431
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-4.52
|
-5.71
|
2
|
6.16
|
-15.6
|
-7.48
|
ROE (net income / shareholders' equity)
|
7.72%
|
18.7%
|
1.46%
|
16%
|
4.71%
|
-1.5%
|
ROA (Net income/ Total Assets)
|
-2.42%
|
0.55%
|
-1.67%
|
0.01%
|
0.05%
|
0.28%
|
Assets
1 |
-209.4
|
2,985
|
-106.3
|
1,434,435
|
127,077
|
-8,860
|
Book Value Per Share
2 |
1.830
|
1.940
|
1.810
|
2.670
|
2.800
|
2.750
|
Cash Flow per Share
2 |
0.1400
|
0.2700
|
0.1400
|
0.0400
|
0.2400
|
0.1100
|
Capex
1 |
0.25
|
6.8
|
0.76
|
-
|
5.15
|
4.01
|
Capex / Sales
|
0.34%
|
9.61%
|
1.39%
|
-
|
8.04%
|
4.74%
|
Announcement Date
|
18-06-07
|
19-06-11
|
20-06-04
|
21-05-26
|
22-05-16
|
23-05-02
|
|
1st Jan change
|
Capi.
|
---|
| +12.59% | 146M | | -9.88% | 84.32B | | +14.68% | 84.08B | | +10.89% | 25.67B | | -4.06% | 17.89B | | +10.63% | 14.9B | | +0.91% | 14.75B | | -21.52% | 12.3B | | +21.40% | 10.03B | | +20.47% | 8.99B |
Investment Management
|