ANMOL INDIA LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 35.34 INR | -0.87% |
|
-2.08% | -45.96% |
| 05-14 | Anmol India Limited Reports Earnings Results for the Full Year Ended March 31, 2024 | CI |
| 05-14 | Anmol India Limited Reports Earnings Results for the Fourth Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Capitalization 1 | 337.4 | 202.5 | 799.5 | 2,281 | 2,044 |
| Enterprise Value (EV) 1 | 224.6 | 610.4 | 670.4 | 2,880 | 3,274 |
| P/E ratio | 9.37 x | 4.48 x | 8.09 x | 14.7 x | 11 x |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | 0.06 x | 0.04 x | 0.12 x | 0.22 x | 0.14 x |
| EV / Revenue | 0.04 x | 0.11 x | 0.1 x | 0.27 x | 0.23 x |
| EV / EBITDA | 4.44 x | 13.7 x | 6.26 x | 12.8 x | 11.5 x |
| EV / FCF | -6.56 x | -1.1 x | 1.37 x | -3.58 x | -4.8 x |
| FCF Yield | -15.2% | -90.8% | 72.9% | -27.9% | -20.9% |
| Price to Book | 1.34 x | 0.68 x | 2.02 x | 3.78 x | 2.58 x |
| Nbr of stocks (in thousands) | 51,914 | 51,914 | 51,914 | 56,914 | 56,914 |
| Reference price 2 | 6.500 | 3.900 | 15.40 | 40.07 | 35.91 |
| Announcement Date | 8/6/19 | 9/6/20 | 9/4/21 | 9/3/22 | 7/17/23 |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 2,986 | 5,479 | 5,519 | 6,913 | 10,594 | 14,102 |
| EBITDA 1 | 57.11 | 50.55 | 44.46 | 107.1 | 225.3 | 285.9 |
| EBIT 1 | 56.11 | 49.22 | 42.85 | 105.3 | 222.9 | 280.8 |
| Operating Margin | 1.88% | 0.9% | 0.78% | 1.52% | 2.1% | 1.99% |
| Earnings before Tax (EBT) 1 | 39.21 | 50.02 | 61.32 | 133.4 | 208.3 | 250.4 |
| Net income 1 | 26.22 | 36.05 | 45.21 | 98.86 | 155.5 | 186.6 |
| Net margin | 0.88% | 0.66% | 0.82% | 1.43% | 1.47% | 1.32% |
| EPS 2 | 0.7202 | 0.6940 | 0.8700 | 1.904 | 2.733 | 3.278 |
| Free Cash Flow 1 | 288.3 | -34.21 | -554.3 | 488.9 | -804.8 | -682.8 |
| FCF margin | 9.66% | -0.62% | -10.04% | 7.07% | -7.6% | -4.84% |
| FCF Conversion (EBITDA) | 504.9% | - | - | 456.66% | - | - |
| FCF Conversion (Net income) | 1,099.49% | - | - | 494.55% | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/8/19 | 8/6/19 | 9/6/20 | 9/4/21 | 9/3/22 | 7/17/23 |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 215 | - | 408 | - | 599 | 1,231 |
| Net Cash position 1 | - | 113 | - | 129 | - | - |
| Leverage (Debt/EBITDA) | 3.764 x | - | 9.174 x | - | 2.661 x | 4.304 x |
| Free Cash Flow 1 | 288 | -34.2 | -554 | 489 | -805 | -683 |
| ROE (net income / shareholders' equity) | 26.2% | 19.8% | 16.5% | 28.5% | 31.1% | 26.7% |
| ROA (Net income/ Total Assets) | 4.64% | 3.41% | 2.11% | 4.53% | 6.32% | 4.61% |
| Assets 1 | 564.8 | 1,056 | 2,139 | 2,182 | 2,462 | 4,050 |
| Book Value Per Share 2 | 3.110 | 4.850 | 5.720 | 7.620 | 10.60 | 13.90 |
| Cash Flow per Share 2 | 0.0100 | 4.720 | 10.70 | 11.50 | 20.90 | 30.30 |
| Capex | - | 7.45 | - | 2.64 | 6.1 | 3.02 |
| Capex / Sales | - | 0.14% | - | 0.04% | 0.06% | 0.02% |
| Announcement Date | 2/8/19 | 8/6/19 | 9/6/20 | 9/4/21 | 9/3/22 | 7/17/23 |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -45.96% | 24.31M | |
| +19.18% | 2.98B | |
| +16.71% | 1.31B | |
| -17.57% | 953M | |
| -37.44% | 565M | |
| +11.03% | 536M | |
| -11.78% | 453M | |
| +24.29% | 450M | |
| +5.13% | 223M | |
| -47.98% | 173M |
- Stock Market
- Equities
- ANMOL Stock
- Financials Anmol India Limited
