Stock 603696 ANJI FOODSTUFF CO., LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anji Foodstuff Co., Ltd

Equities

603696

CNE1000023V8

Food Processing

End-of-day quote Shanghai S.E.
Other stock markets
 18:00:00 2024-04-28 EDT 		5-day change 1st Jan Change
8.77 CNY +3.42% Intraday chart for Anji Foodstuff Co., Ltd +3.54% -17.11%
04-22 Anji Foodstuff Co., Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Anji Foodstuff to Apply For 175 Million Yuan Bank Loan MT

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,626 1,983 2,740 2,251 2,545 2,488
Enterprise Value (EV) 1 1,255 1,667 2,473 1,949 2,269 2,234
P/E ratio 40.3 x 46.8 x 53 x 50.4 x 180 x 81.4 x
Yield 12.2% 3.56% 2.15% 1.31% 0.46% -
Capitalization / Revenue 4.8 x 4.71 x 6.52 x 4.1 x 4.57 x 3.94 x
EV / Revenue 3.7 x 3.96 x 5.88 x 3.55 x 4.07 x 3.53 x
EV / EBITDA 31.6 x 37.1 x 45.3 x 37.2 x 74.5 x 44.4 x
EV / FCF -151 x 13.2 x 718 x 25.1 x 1,923 x -110 x
FCF Yield -0.66% 7.57% 0.14% 3.99% 0.05% -0.91%
Price to Book 2.51 x 3.35 x 4.84 x 4.1 x 4.74 x 4.61 x
Nbr of stocks (in thousands) 235,200 235,200 235,200 235,200 235,200 235,200
Reference price 2 6.914 8.430 11.65 9.570 10.82 10.58
Announcement Date 19-04-02 20-04-16 21-04-20 22-04-20 23-04-20 24-04-22
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 339 421.3 420.4 549 557.2 632.1
EBITDA 1 39.66 44.99 54.64 52.37 30.46 50.35
EBIT 1 30.81 35.62 46.64 44.99 22.88 43.03
Operating Margin 9.09% 8.45% 11.09% 8.2% 4.11% 6.81%
Earnings before Tax (EBT) 1 47.69 49.07 62.9 54.53 16.08 36.91
Net income 1 39.48 42.8 52.82 45.39 13.84 31.09
Net margin 11.65% 10.16% 12.56% 8.27% 2.48% 4.92%
EPS 2 0.1714 0.1800 0.2200 0.1900 0.0600 0.1300
Free Cash Flow 1 -8.323 126.2 3.443 77.71 1.18 -20.29
FCF margin -2.46% 29.95% 0.82% 14.16% 0.21% -3.21%
FCF Conversion (EBITDA) - 280.5% 6.3% 148.4% 3.87% -
FCF Conversion (Net income) - 294.88% 6.52% 171.2% 8.52% -
Dividend per Share 2 0.8464 0.3000 0.2500 0.1250 0.0500 -
Announcement Date 19-04-02 20-04-16 21-04-20 22-04-20 23-04-20 24-04-22
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 371 315 267 301 276 255
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -8.32 126 3.44 77.7 1.18 -20.3
ROE (net income / shareholders' equity) 5.78% 6.92% 9.13% 8.15% 2.55% 5.68%
ROA (Net income/ Total Assets) 2.64% 3.34% 4.62% 4.44% 2.26% 4.28%
Assets 1 1,497 1,282 1,144 1,022 613.7 725.6
Book Value Per Share 2 2.750 2.510 2.400 2.330 2.280 2.290
Cash Flow per Share 2 1.100 0.4600 0.3800 0.6700 0.6200 0.6900
Capex 1 33.5 8.92 21.2 13.9 8.52 16.7
Capex / Sales 9.89% 2.12% 5.03% 2.53% 1.53% 2.64%
Announcement Date 19-04-02 20-04-16 21-04-20 22-04-20 23-04-20 24-04-22
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Food Ingredients

1st Jan change Capi.
ANJI FOODSTUFF CO., LTD Stock Anji Foodstuff Co., Ltd
-17.11% 275M
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD. Stock Foshan Haitian Flavouring and Food Company Ltd.
+4.27% 29.77B
KIKKOMAN CORPORATION Stock Kikkoman Corporation
+13.39% 11.83B
LANCASTER COLONY CORPORATION Stock Lancaster Colony Corporation
+14.07% 5.15B
MEIHUA HOLDINGS GROUP CO.,LTD Stock MeiHua Holdings Group Co.,Ltd
+13.93% 4.21B
ANGEL YEAST CO., LTD Stock Angel Yeast Co., Ltd
-15.09% 3.48B
TATE & LYLE PLC Stock Tate & Lyle plc
-2.50% 3.14B
JONJEE HI-TECH INDUSTRIAL AND COMMERCIAL HOLDING CO.,LTD Stock Jonjee Hi-Tech Industrial and Commercial Holding Co.,Ltd
+4.91% 3.11B
KEWPIE CORPORATION Stock Kewpie Corporation
+27.19% 2.79B
ANHUI HUAHENG BIOTECHNOLOGY CO., LTD. Stock Anhui Huaheng Biotechnology Co., Ltd.
-6.93% 2.33B
Food Ingredients
  1. Stock Market
  2. Equities
  3. 603696 Stock
  4. Financials Anji Foodstuff Co., Ltd