Financials Anhui Wantong Technology Co.,Ltd.

Equities

002331

CNE100000JV2

IT Services & Consulting

End-of-day quote Shenzhen S.E. 18:00:00 2024-06-06 EDT 5-day change 1st Jan Change
6.32 CNY +4.46% Intraday chart for Anhui Wantong Technology Co.,Ltd. -6.78% -25.12%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,693 4,067 4,669 3,458 2,634 3,462
Enterprise Value (EV) 1 2,834 3,148 3,813 2,746 1,869 2,892
P/E ratio 32.6 x 24.1 x -23.9 x -38.4 x -25.5 x -44.2 x
Yield 0.33% 0.71% - - - -
Capitalization / Revenue 2.96 x 2.79 x 2.96 x 3.43 x 2.68 x 3.42 x
EV / Revenue 2.27 x 2.16 x 2.42 x 2.73 x 1.9 x 2.85 x
EV / EBITDA 17.4 x 13.8 x 31.8 x -307 x -29.1 x -418 x
EV / FCF -42.7 x 179 x -448 x -26.7 x 74.1 x -14.9 x
FCF Yield -2.34% 0.56% -0.22% -3.74% 1.35% -6.72%
Price to Book 1.83 x 1.86 x 2.38 x 1.86 x 1.5 x 2.06 x
Nbr of stocks (in thousands) 412,135 412,072 412,072 410,246 410,246 410,246
Reference price 2 8.960 9.870 11.33 8.430 6.420 8.440
Announcement Date 19-04-22 20-04-27 21-04-27 22-04-26 23-04-25 24-04-26
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,249 1,460 1,576 1,007 983.5 1,013
EBITDA 1 163.1 228.3 119.9 -8.941 -64.18 -6.925
EBIT 1 145.2 185.8 78.1 -44.79 -95.6 -49.24
Operating Margin 11.62% 12.73% 4.96% -4.45% -9.72% -4.86%
Earnings before Tax (EBT) 1 125.9 206.6 -181.3 -89.46 -100.1 -72.04
Net income 1 105.8 168.6 -195.3 -90.38 -103.1 -78.41
Net margin 8.47% 11.55% -12.39% -8.97% -10.49% -7.74%
EPS 2 0.2745 0.4091 -0.4740 -0.2195 -0.2514 -0.1911
Free Cash Flow 1 -66.32 17.54 -8.502 -102.8 25.23 -194.4
FCF margin -5.31% 1.2% -0.54% -10.2% 2.57% -19.18%
FCF Conversion (EBITDA) - 7.68% - - - -
FCF Conversion (Net income) - 10.41% - - - -
Dividend per Share 2 0.0300 0.0700 - - - -
Announcement Date 19-04-22 20-04-27 21-04-27 22-04-26 23-04-25 24-04-26
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 859 919 856 713 765 570
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -66.3 17.5 -8.5 -103 25.2 -194
ROE (net income / shareholders' equity) 5.85% 8.06% -8.7% -4.18% -5.19% -3.86%
ROA (Net income/ Total Assets) 3.73% 3.83% 1.61% -0.99% -2.19% -1.11%
Assets 1 2,840 4,403 -12,148 9,085 4,707 7,086
Book Value Per Share 2 4.890 5.300 4.760 4.540 4.290 4.090
Cash Flow per Share 2 2.150 2.260 2.050 1.820 1.800 1.570
Capex 1 72.8 107 10 7.96 6 19.7
Capex / Sales 5.82% 7.31% 0.63% 0.79% 0.61% 1.94%
Announcement Date 19-04-22 20-04-27 21-04-27 22-04-26 23-04-25 24-04-26
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 002331 Stock
  4. Financials Anhui Wantong Technology Co.,Ltd.