ANGLE PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.75 GBX | 0.00% |
|
-3.51% | +17.02% |
| 06-21 | Angle plc Raises Funds via Open Offer of Shares | MT |
| 06-21 | Angle says open offer raises proceeds of GBP500,000 | AN |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 108.3 | 102.8 | 279.7 | 131.5 | 30.6 | 44.35 | - | - |
| Enterprise Value (EV) 1 | 97.25 | 74.18 | 247.8 | 99.64 | 30.6 | 45.35 | 44.35 | 45.35 |
| P/E ratio | -9.56 x | -7.32 x | -17.8 x | -5.75 x | -1.52 x | -2.29 x | -2.62 x | -6.25 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 160 x | 135 x | 276 x | 126 x | 14 x | 5.38 x | 2.59 x | 1.23 x |
| EV / Revenue | 143 x | 97.4 x | 245 x | 95.7 x | 14 x | 5.5 x | 2.59 x | 1.26 x |
| EV / EBITDA | -10.2 x | -6.03 x | -15.7 x | -4.66 x | -1.57 x | -3.06 x | -3.55 x | -14.6 x |
| EV / FCF | -11,221,637 x | -8,880,044 x | -15,688,470 x | - | - | - | - | - |
| FCF Yield | -0% | -0% | -0% | - | - | - | - | - |
| Price to Book | 4.65 x | 2.99 x | 6.93 x | - | - | 3.44 x | 2.75 x | 2.75 x |
| Nbr of stocks (in thousands) | 172,658 | 215,292 | 235,030 | 260,467 | 260,467 | 322,528 | - | - |
| Reference price 2 | 0.6270 | 0.4775 | 1.190 | 0.5050 | 0.1175 | 0.1375 | 0.1375 | 0.1375 |
| Announcement Date | 19-07-31 | 21-04-29 | 22-04-28 | 23-04-21 | 24-06-05 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.678 | 0.762 | 1.013 | 1.041 | 2.186 | 8.25 | 17.15 | 36.1 |
| EBITDA 1 | -9.493 | -12.31 | -15.75 | -21.37 | -19.45 | -14.8 | -12.5 | -3.1 |
| EBIT 1 | -10.9 | -13.73 | -17.24 | -24.21 | -21.76 | -17.15 | -14.4 | -5.1 |
| Operating Margin | -1,607.52% | -1,801.97% | -1,701.38% | -2,325.36% | -995.38% | -207.88% | -83.97% | -14.13% |
| Earnings before Tax (EBT) 1 | -10.87 | -13.74 | -17.36 | -24.44 | -21.63 | -17.37 | -19.3 | -10.7 |
| Net income 1 | -8.942 | -11.61 | -15.01 | -21.69 | -20.13 | -15.85 | -13.85 | -5.85 |
| Net margin | -1,318.88% | -1,523.1% | -1,481.93% | -2,083.19% | -920.95% | -192.12% | -80.76% | -16.2% |
| EPS 2 | -0.0656 | -0.0652 | -0.0667 | -0.0879 | -0.0773 | -0.0600 | -0.0525 | -0.0220 |
| Free Cash Flow | -8.666 | -8.354 | -15.8 | - | - | - | - | - |
| FCF margin | -1,278.17% | -1,096.33% | -1,559.53% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 19-07-31 | 21-04-29 | 22-04-28 | 23-04-21 | 24-06-05 | - | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2021 S2 | 2022 S1 | 2022 S2 | 2023 S1 |
|---|---|---|---|---|---|
| Net sales | - | 0.717 | 0.419 | 0.622 | - |
| EBITDA | - | - | - | - | - |
| EBIT | - | -8.573 | -10.37 | -13.84 | - |
| Operating Margin | - | -1,195.68% | -2,473.99% | -2,225.24% | - |
| Earnings before Tax (EBT) | - | -8.644 | -10.5 | -13.94 | - |
| Net income 1 | -7.683 | -7.329 | -9.221 | -12.46 | -9.813 |
| Net margin | - | -1,022.18% | -2,200.72% | -2,004.02% | - |
| EPS 2 | -0.0357 | -0.0310 | -0.0392 | -0.0487 | -0.0377 |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 21-09-30 | 22-04-28 | 22-09-29 | 23-04-21 | 23-09-07 |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | 1 | - | 1 |
| Net Cash position 1 | 11 | 28.6 | 31.8 | 31.9 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -0.0676 x | - | -0.3226 x |
| Free Cash Flow | -8.67 | -8.35 | -15.8 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -49.9% | -38.1% | -40.2% | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | 0.1300 | 0.1600 | 0.1700 | - | - | 0.0400 | 0.0500 | 0.0500 |
| Cash Flow per Share 2 | - | - | -0.0600 | -0.0700 | - | -0.0400 | -0.0400 | - |
| Capex 1 | 1.35 | 0.51 | 1.79 | 1.89 | - | 1.21 | 1.95 | 4.1 |
| Capex / Sales | 199.41% | 66.4% | 176.51% | 181.27% | - | 14.72% | 11.37% | 11.36% |
| Announcement Date | 19-07-31 | 21-04-29 | 22-04-28 | 23-04-21 | 24-06-05 | - | - | - |
1GBP in Million2GBP
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.1375
GBP
Average target price
0.685
GBP
Spread / Average Target
+398.18%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +17.02% | 56.2M | |
| -54.19% | 2.2B | |
| +19.59% | 1.83B | |
| -8.65% | 1.42B | |
| +17.35% | 1.18B | |
| -24.23% | 864M | |
| +1.25% | 784M | |
| -34.22% | 723M | |
| -29.46% | 590M | |
| +16.98% | 575M |
- Stock Market
- Equities
- AGL Stock
- Financials ANGLE plc
