ANEKA JARINGAN HOLDINGS |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.175 MYR | -2.78% |
|
-2.78% | -7.89% |
| 05-28 | Malaysian Shares Maintain Three-Day Losing Streak; Aneka Jaringan's Shares Plunge 36% | MT |
| 05-27 | Aneka Jaringan Clinches MYR22.5 Million Bored Piling Works Deals | MT |
Valuation
| Fiscal Period: August | 2021 | 2022 | 2023 |
|---|---|---|---|
| Capitalization 1 | 134.5 | 97.67 | 114.2 |
| Enterprise Value (EV) 1 | 194.4 | 169.9 | 166.1 |
| P/E ratio | -6.05 x | -2.77 x | -7.71 x |
| Yield | - | - | - |
| Capitalization / Revenue | 1.1 x | 0.58 x | 0.6 x |
| EV / Revenue | 1.59 x | 1 x | 0.87 x |
| EV / EBITDA | -23.4 x | -8.89 x | 43.4 x |
| EV / FCF | -13.9 x | -40.5 x | 13.2 x |
| FCF Yield | -7.18% | -2.47% | 7.59% |
| Price to Book | 1.21 x | 1.11 x | 1.35 x |
| Nbr of stocks (in thousands) | 538,100 | 591,935 | 652,662 |
| Reference price 2 | 0.2500 | 0.1650 | 0.1750 |
| Announcement Date | 12/28/21 | 12/28/22 | 12/28/23 |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 266.9 | 221.2 | 135.3 | 122.1 | 169.3 | 189.9 |
| EBITDA 1 | 44.3 | 47.94 | 15.77 | -8.313 | -19.1 | 3.831 |
| EBIT 1 | 24.58 | 30.04 | 11.9 | -19.79 | -28.51 | -6.631 |
| Operating Margin | 9.21% | 13.58% | 8.79% | -16.2% | -16.84% | -3.49% |
| Earnings before Tax (EBT) 1 | 22.1 | 27.6 | 13.84 | -22.11 | -29.38 | -10.86 |
| Net income 1 | 13.42 | 18.44 | 10.04 | -21.44 | -32.96 | -13.69 |
| Net margin | 5.03% | 8.34% | 7.42% | -17.56% | -19.47% | -7.21% |
| EPS 2 | 0.0249 | 0.0343 | 0.0252 | -0.0413 | -0.0596 | -0.0227 |
| Free Cash Flow 1 | 23.1 | 1.16 | 15.03 | -13.97 | -4.197 | 12.62 |
| FCF margin | 8.66% | 0.52% | 11.1% | -11.44% | -2.48% | 6.64% |
| FCF Conversion (EBITDA) | 52.15% | 2.42% | 95.32% | - | - | 329.3% |
| FCF Conversion (Net income) | 172.09% | 6.29% | 149.64% | - | - | - |
| Dividend per Share 2 | 0.0363 | 0.005000 | - | - | - | - |
| Announcement Date | 10/1/20 | 10/1/20 | 12/24/20 | 12/28/21 | 12/28/22 | 12/28/23 |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: August | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 56.2 | 61.7 | 58.9 | 59.9 | 72.2 | 51.9 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 1.268 x | 1.287 x | 3.734 x | -7.208 x | -3.78 x | 13.55 x |
| Free Cash Flow 1 | 23.1 | 1.16 | 15 | -14 | -4.2 | 12.6 |
| ROE (net income / shareholders' equity) | 24.2% | 27.2% | 12.2% | -21.9% | -29% | -13.3% |
| ROA (Net income/ Total Assets) | 7.67% | 8.31% | 3.43% | -5.59% | -7.46% | -1.73% |
| Assets 1 | 175 | 222 | 293.1 | 383.4 | 441.9 | 790.1 |
| Book Value Per Share 2 | 0.1100 | 0.1500 | 0.2200 | 0.2100 | 0.1500 | 0.1300 |
| Cash Flow per Share 2 | 0.0200 | 0.0100 | 0.0200 | 0.0100 | 0 | 0.0200 |
| Capex 1 | 1.78 | 2.94 | 1.34 | 7.13 | 11.5 | 9.94 |
| Capex / Sales | 0.67% | 1.33% | 0.99% | 5.84% | 6.81% | 5.24% |
| Announcement Date | 10/1/20 | 10/1/20 | 12/24/20 | 12/28/21 | 12/28/22 | 12/28/23 |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -7.89% | 24.69M | |
| -10.99% | 62.21B | |
| +2.23% | 59.1B | |
| +24.51% | 39.96B | |
| +13.93% | 31.41B | |
| +11.02% | 28.67B | |
| +13.73% | 20.62B | |
| +12.56% | 19.23B | |
| +75.01% | 17.79B | |
| +36.78% | 17.08B |
- Stock Market
- Equities
- ANEKA Stock
- Financials Aneka Jaringan Holdings
