End-of-day quote
Ho Chi Minh S.E.
18:00:00 2024-05-16 EDT
|
5-day change
|
1st Jan Change
|
9,900
VND
|
+3.02%
|
|
+9.15%
|
+28.91%
|
Fiscal Period: December |
2020
|
2021
|
---|
Capitalization
1 |
10,424,312
|
7,248,241
|
Enterprise Value (EV)
1 |
13,250,398
|
9,554,910
|
P/E ratio
|
147
x
|
134
x
|
Yield
|
-
|
-
|
Capitalization / Revenue
|
1.23
x
|
0.49
x
|
EV / Revenue
|
1.56
x
|
0.65
x
|
EV / EBITDA
|
17.5
x
|
10.8
x
|
EV / FCF
|
17,118,142
x
|
-11,657,203
x
|
FCF Yield
|
0%
|
-0%
|
Price to Book
|
4.82
x
|
2.6
x
|
Nbr of stocks (in thousands)
|
174,203
|
243,884
|
Reference price
2 |
59,840
|
29,720
|
Announcement Date
|
5/18/21
|
3/31/22
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net sales
1 |
5,423,723
|
8,027,338
|
9,513,196
|
8,484,891
|
14,793,871
|
EBITDA
1 |
704,008
|
612,261
|
920,797
|
758,051
|
881,859
|
EBIT
1 |
465,663
|
345,952
|
623,905
|
345,758
|
399,439
|
Operating Margin
|
8.59%
|
4.31%
|
6.56%
|
4.07%
|
2.7%
|
Earnings before Tax (EBT)
1 |
425,078
|
217,956
|
822,288
|
290,599
|
326,555
|
Net income
1 |
178,578
|
30,343
|
437,963
|
77,331
|
58,849
|
Net margin
|
3.29%
|
0.38%
|
4.6%
|
0.91%
|
0.4%
|
EPS
|
-
|
149.7
|
2,746
|
407.2
|
221.7
|
Free Cash Flow
|
-
|
-1,797,473
|
-1,463,565
|
774,056
|
-819,657
|
FCF margin
|
-
|
-22.39%
|
-15.38%
|
9.12%
|
-5.54%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
102.11%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
1,000.96%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/31/20
|
1/31/20
|
4/15/20
|
5/18/21
|
3/31/22
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
---|
Net Debt
1 |
1,873,526
|
2,720,513
|
3,133,530
|
2,826,086
|
2,306,669
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.661
x
|
4.443
x
|
3.403
x
|
3.728
x
|
2.616
x
|
Free Cash Flow
|
-
|
-1,797,473
|
-1,463,565
|
774,056
|
-819,657
|
ROE (net income / shareholders' equity)
|
-
|
7.15%
|
20.3%
|
5.73%
|
4.61%
|
ROA (Net income/ Total Assets)
|
-
|
3.28%
|
4.29%
|
2.12%
|
2.19%
|
Assets
1 |
-
|
925,686
|
10,209,162
|
3,654,078
|
2,682,898
|
Book Value Per Share
2 |
7,252
|
8,103
|
12,255
|
12,413
|
11,413
|
Cash Flow per Share
2 |
3,716
|
4,571
|
2,005
|
6,506
|
8,928
|
Capex
1 |
930,269
|
1,753,193
|
534,423
|
421,476
|
851,185
|
Capex / Sales
|
17.15%
|
21.84%
|
5.62%
|
4.97%
|
5.75%
|
Announcement Date
|
1/31/20
|
1/31/20
|
4/15/20
|
5/18/21
|
3/31/22
|
|
1st Jan change
|
Capi.
|
---|
| +28.91% | 94.86M | | +7.93% | 41.62B | | -20.24% | 22.23B | | -13.76% | 13.5B | | -9.15% | 10.28B | | -8.20% | 9.92B | | +23.18% | 8.56B | | +7.38% | 6.72B | | -26.87% | 5.57B | | -22.19% | 3.74B |
Plastics
|