End-of-day quote
Taipei Exchange
18:00:00 2024-05-20 EDT
|
5-day change
|
1st Jan Change
|
147.5
TWD
|
-1.34%
|
|
+1.03%
|
+22.92%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
7,138
|
4,709
|
7,947
|
9,768
|
-
|
Enterprise Value (EV)
1 |
7,138
|
4,127
|
7,716
|
9,652
|
9,988
|
P/E ratio
|
17.8
x
|
9.15
x
|
28.8
x
|
29.2
x
|
17.5
x
|
Yield
|
-
|
9.14%
|
2.92%
|
3.39%
|
5.08%
|
Capitalization / Revenue
|
-
|
1.34
x
|
3.64
x
|
3.65
x
|
2.63
x
|
EV / Revenue
|
-
|
1.18
x
|
3.53
x
|
3.61
x
|
2.69
x
|
EV / EBITDA
|
-
|
7.87
x
|
26.3
x
|
23.1
x
|
14.2
x
|
EV / FCF
|
-
|
-9.59
x
|
3,152
x
|
-62.3
x
|
-333
x
|
FCF Yield
|
-
|
-10.4%
|
0.03%
|
-1.61%
|
-0.3%
|
Price to Book
|
-
|
2.16
x
|
4.09
x
|
4.53
x
|
4.4
x
|
Nbr of stocks (in thousands)
|
60,233
|
66,227
|
66,227
|
66,227
|
-
|
Reference price
2 |
118.5
|
71.10
|
120.0
|
147.5
|
147.5
|
Announcement Date
|
22-03-18
|
23-03-22
|
24-03-13
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
3,506
|
2,186
|
2,675
|
3,720
|
EBITDA
1 |
-
|
524.2
|
293.2
|
417
|
705
|
EBIT
1 |
-
|
503.8
|
267.9
|
386
|
667
|
Operating Margin
|
-
|
14.37%
|
12.25%
|
14.43%
|
17.93%
|
Earnings before Tax (EBT)
1 |
-
|
602.9
|
317.7
|
418
|
699
|
Net income
1 |
408.2
|
496.5
|
277.7
|
334
|
559
|
Net margin
|
-
|
14.16%
|
12.7%
|
12.49%
|
15.03%
|
EPS
2 |
6.670
|
7.770
|
4.170
|
5.050
|
8.440
|
Free Cash Flow
1 |
-
|
-430.4
|
2.448
|
-155
|
-30
|
FCF margin
|
-
|
-12.28%
|
0.11%
|
-5.79%
|
-0.81%
|
FCF Conversion (EBITDA)
|
-
|
-
|
0.83%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
0.88%
|
-
|
-
|
Dividend per Share
2 |
-
|
6.500
|
3.500
|
5.000
|
7.500
|
Announcement Date
|
22-03-18
|
23-03-22
|
24-03-13
|
-
|
-
|
Fiscal Period: December |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
1,059
|
879
|
511.8
|
568.2
|
603.7
|
561.4
|
520.1
|
610
|
725
|
834
|
EBITDA
1 |
-
|
142.8
|
-
|
66.56
|
76.43
|
87.41
|
46.16
|
90
|
118
|
144
|
EBIT
1 |
179.2
|
138.1
|
46.19
|
60.41
|
70.46
|
80.03
|
37.35
|
82
|
111
|
136
|
Operating Margin
|
16.92%
|
15.71%
|
9.02%
|
10.63%
|
11.67%
|
14.25%
|
7.18%
|
13.44%
|
15.31%
|
16.31%
|
Earnings before Tax (EBT)
1 |
209
|
192.1
|
21.91
|
91.4
|
124.6
|
45.1
|
81.13
|
90
|
119
|
144
|
Net income
1 |
172.2
|
160.3
|
18.4
|
79.67
|
117.9
|
35.94
|
64.76
|
72
|
95
|
115
|
Net margin
|
16.26%
|
18.24%
|
3.6%
|
14.02%
|
19.52%
|
6.4%
|
12.45%
|
11.8%
|
13.1%
|
13.79%
|
EPS
2 |
-
|
2.410
|
0.2000
|
1.200
|
1.780
|
0.5500
|
0.9800
|
1.090
|
1.430
|
1.740
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
22-08-05
|
22-11-11
|
23-03-22
|
23-08-07
|
23-11-09
|
24-03-13
|
24-05-14
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
220
|
Net Cash position
1 |
-
|
581
|
231
|
116
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.3121
x
|
Free Cash Flow
1 |
-
|
-430
|
2.45
|
-155
|
-30
|
ROE (net income / shareholders' equity)
|
-
|
28.4%
|
13.7%
|
15.5%
|
25.5%
|
ROA (Net income/ Total Assets)
|
-
|
15.7%
|
8.5%
|
9.6%
|
14.1%
|
Assets
1 |
-
|
3,172
|
3,268
|
3,479
|
3,965
|
Book Value Per Share
2 |
-
|
33.00
|
29.30
|
32.60
|
33.50
|
Cash Flow per Share
2 |
-
|
0.0100
|
1.500
|
3.610
|
4.960
|
Capex
1 |
-
|
431
|
97.5
|
360
|
324
|
Capex / Sales
|
-
|
12.3%
|
4.46%
|
13.46%
|
8.71%
|
Announcement Date
|
22-03-18
|
23-03-22
|
24-03-13
|
-
|
-
|
Last Close Price
147.5
TWD Average target price
170
TWD Spread / Average Target +15.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.92% | 307M | | +36.59% | 80.1B | | +58.85% | 71.95B | | -1.99% | 34.79B | | -7.49% | 31.37B | | -7.54% | 14.59B | | -7.13% | 10.91B | | +12.88% | 10.01B | | -8.61% | 9.93B | | +32.83% | 8.98B |
Electronic Component
|