Financials Amiad Water Systems Ltd.

Equities

AMD

IL0010943905

Environmental Services & Equipment

Delayed TEL AVIV STOCK EXCHANGE 08:49:56 2024-05-19 EDT 5-day change 1st Jan Change
1,106 ILa 0.00% Intraday chart for Amiad Water Systems Ltd. -4.98% +11.39%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 166.5 126.1 83.64
Enterprise Value (EV) 1 160.3 132.1 106.4
P/E ratio 27.6 x 30 x 19.6 x
Yield 2.7% 1.59% 3.58%
Capitalization / Revenue 1.44 x 1.04 x 0.68 x
EV / Revenue 1.39 x 1.09 x 0.86 x
EV / EBITDA 13.7 x 8.79 x 9.61 x
EV / FCF 33 x -97.1 x 33.2 x
FCF Yield 3.03% -1.03% 3.01%
Price to Book 2 x 1.52 x 1.06 x
Nbr of stocks (in thousands) 30,416 30,420 30,425
Reference price 2 5.475 4.147 2.749
Announcement Date 3/22/22 3/23/23 3/26/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 113.9 115.6 104.6 115.3 121.2 123.7
EBITDA 1 8.328 5.925 8.179 11.7 15.04 11.07
EBIT 1 6.083 3.121 5.418 8.472 11.1 7.315
Operating Margin 5.34% 2.7% 5.18% 7.35% 9.16% 5.92%
Earnings before Tax (EBT) 1 4.836 0.079 4.136 8.506 7.517 6.254
Net income 1 2.294 -1.854 2.604 6.069 4.211 4.279
Net margin 2.01% -1.6% 2.49% 5.26% 3.47% 3.46%
EPS 2 0.1000 -0.0817 0.0930 0.1980 0.1380 0.1400
Free Cash Flow 1 -2.186 5.394 16.9 4.854 -1.361 3.206
FCF margin -1.92% 4.67% 16.16% 4.21% -1.12% 2.59%
FCF Conversion (EBITDA) - 91.04% 206.68% 41.5% - 28.96%
FCF Conversion (Net income) - - 649.17% 79.98% - 74.93%
Dividend per Share - - - 0.1479 0.0657 0.0984
Announcement Date 5/27/19 6/10/20 6/3/21 3/22/22 3/23/23 3/26/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 13.8 34.8 - - 5.99 22.8
Net Cash position 1 - - 2.72 6.25 - -
Leverage (Debt/EBITDA) 1.651 x 5.881 x - - 0.3982 x 2.058 x
Free Cash Flow 1 -2.19 5.39 16.9 4.85 -1.36 3.21
ROE (net income / shareholders' equity) 6.23% -1.52% 5.16% 8.57% 5.45% 5.16%
ROA (Net income/ Total Assets) 3.28% 1.56% 2.42% 3.67% 5.05% 3.31%
Assets 1 69.88 -118.8 107.8 165.1 83.33 129.1
Book Value Per Share 2 2.530 2.420 2.600 2.740 2.740 2.600
Cash Flow per Share 2 0.6000 0.6600 1.160 0.8800 0.4500 0.4000
Capex 1 3.22 4.31 2.41 2.88 3.75 2.83
Capex / Sales 2.83% 3.73% 2.3% 2.5% 3.1% 2.29%
Announcement Date 5/27/19 6/10/20 6/3/21 3/22/22 3/23/23 3/26/24
1USD in Million2USD
Estimates
  1. Stock Market
  2. Equities
  3. AMD Stock
  4. Financials Amiad Water Systems Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW