Market Closed -
Nasdaq
16:00:00 2024-04-26 EDT
|
5-day change
|
1st Jan Change
|
157.4
USD
|
+2.37%
|
|
+7.34%
|
+6.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
51,829
|
111,124
|
175,285
|
104,432
|
238,141
|
254,380
|
-
|
-
|
Enterprise Value (EV)
1 |
50,812
|
109,164
|
171,990
|
101,044
|
234,836
|
247,949
|
243,823
|
239,894
|
P/E ratio
|
152
x
|
44.8
x
|
56.5
x
|
77.1
x
|
278
x
|
83.8
x
|
42.8
x
|
32
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.7
x
|
11.4
x
|
10.7
x
|
4.42
x
|
10.5
x
|
9.9
x
|
7.86
x
|
6.4
x
|
EV / Revenue
|
7.55
x
|
11.2
x
|
10.5
x
|
4.28
x
|
10.4
x
|
9.65
x
|
7.53
x
|
6.04
x
|
EV / EBITDA
|
47.8
x
|
55.4
x
|
38.4
x
|
14.5
x
|
35.2
x
|
48.1
x
|
26.4
x
|
18.9
x
|
EV / FCF
|
184
x
|
140
x
|
53.4
x
|
32.4
x
|
209
x
|
47.3
x
|
33.9
x
|
26.3
x
|
FCF Yield
|
0.54%
|
0.71%
|
1.87%
|
3.08%
|
0.48%
|
2.11%
|
2.95%
|
3.8%
|
Price to Book
|
18
x
|
19.1
x
|
23.8
x
|
1.85
x
|
4.26
x
|
4.35
x
|
4.04
x
|
3.71
x
|
Nbr of stocks (in thousands)
|
1,138,599
|
1,204,074
|
1,207,610
|
1,612,356
|
1,615,499
|
1,616,140
|
-
|
-
|
Reference price
2 |
45.52
|
92.29
|
145.2
|
64.77
|
147.4
|
157.4
|
157.4
|
157.4
|
Announcement Date
|
20-01-28
|
21-01-26
|
22-02-01
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,731
|
9,763
|
16,434
|
23,601
|
22,680
|
25,696
|
32,380
|
39,725
|
EBITDA
1 |
1,062
|
1,969
|
4,476
|
6,971
|
6,665
|
5,156
|
9,234
|
12,670
|
EBIT
1 |
840
|
1,657
|
4,069
|
6,345
|
4,854
|
6,656
|
9,974
|
12,946
|
Operating Margin
|
12.48%
|
16.97%
|
24.76%
|
26.88%
|
21.4%
|
25.9%
|
30.8%
|
32.59%
|
Earnings before Tax (EBT)
1 |
372
|
1,275
|
3,669
|
1,184
|
492
|
2,647
|
6,343
|
8,543
|
Net income
1 |
341
|
2,490
|
3,162
|
1,320
|
854
|
3,018
|
6,398
|
8,169
|
Net margin
|
5.07%
|
25.5%
|
19.24%
|
5.59%
|
3.77%
|
11.74%
|
19.76%
|
20.57%
|
EPS
2 |
0.3000
|
2.060
|
2.570
|
0.8400
|
0.5300
|
1.878
|
3.675
|
4.912
|
Free Cash Flow
1 |
276
|
777
|
3,220
|
3,115
|
1,121
|
5,242
|
7,193
|
9,125
|
FCF margin
|
4.1%
|
7.96%
|
19.59%
|
13.2%
|
4.94%
|
20.4%
|
22.21%
|
22.97%
|
FCF Conversion (EBITDA)
|
25.99%
|
39.46%
|
71.94%
|
44.69%
|
16.82%
|
101.67%
|
77.89%
|
72.02%
|
FCF Conversion (Net income)
|
80.94%
|
31.2%
|
101.83%
|
235.98%
|
131.26%
|
173.71%
|
112.43%
|
111.7%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
20-01-28
|
21-01-26
|
22-02-01
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,313
|
4,826
|
5,887
|
6,550
|
5,565
|
5,599
|
5,353
|
5,359
|
5,800
|
6,168
|
5,452
|
5,689
|
6,792
|
7,758
|
7,271
|
EBITDA
1 |
1,152
|
1,446
|
1,967
|
2,139
|
1,427
|
1,438
|
837
|
829
|
1,047
|
1,776
|
550.9
|
660.8
|
1,248
|
1,756
|
1,756
|
EBIT
1 |
1,055
|
1,328
|
1,837
|
1,982
|
1,264
|
1,262
|
1,098
|
1,068
|
1,276
|
1,412
|
1,102
|
1,262
|
1,850
|
2,416
|
2,077
|
Operating Margin
|
24.46%
|
27.52%
|
31.2%
|
30.26%
|
22.71%
|
22.54%
|
20.51%
|
19.93%
|
22%
|
22.89%
|
20.21%
|
22.19%
|
27.25%
|
31.14%
|
28.57%
|
Earnings before Tax (EBT)
1 |
1,003
|
1,203
|
896
|
497
|
-73
|
-136
|
-127
|
-2
|
257
|
364
|
118.2
|
285.1
|
775.4
|
1,315
|
1,222
|
Net income
1 |
923
|
974
|
786
|
447
|
66
|
21
|
-139
|
27
|
299
|
667
|
317.9
|
436.1
|
929
|
1,449
|
1,253
|
Net margin
|
21.4%
|
20.18%
|
13.35%
|
6.82%
|
1.19%
|
0.38%
|
-2.6%
|
0.5%
|
5.16%
|
10.81%
|
5.83%
|
7.66%
|
13.68%
|
18.68%
|
17.23%
|
EPS
2 |
0.7500
|
0.8000
|
0.5600
|
0.2700
|
0.0400
|
0.0100
|
-0.0900
|
0.0200
|
0.1800
|
0.4100
|
0.1707
|
0.2441
|
0.5664
|
0.8897
|
0.7789
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
21-10-26
|
22-02-01
|
22-05-03
|
22-08-02
|
22-11-01
|
23-01-31
|
23-05-02
|
23-08-01
|
23-10-31
|
24-01-30
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,017
|
1,960
|
3,295
|
3,388
|
3,305
|
6,431
|
10,558
|
14,486
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
276
|
777
|
3,220
|
3,115
|
1,121
|
5,242
|
7,193
|
9,125
|
ROE (net income / shareholders' equity)
|
36.9%
|
36.4%
|
51.5%
|
17.7%
|
7.78%
|
10.6%
|
16.2%
|
19.2%
|
ROA (Net income/ Total Assets)
|
14.3%
|
21%
|
32.1%
|
13.8%
|
5.04%
|
8.26%
|
10.5%
|
13.6%
|
Assets
1 |
2,387
|
11,849
|
9,841
|
9,593
|
16,933
|
36,519
|
60,950
|
60,113
|
Book Value Per Share
2 |
2.520
|
4.840
|
6.100
|
35.10
|
34.60
|
36.20
|
39.00
|
42.40
|
Cash Flow per Share
2 |
0.4400
|
0.8900
|
2.860
|
2.270
|
1.030
|
1.740
|
4.830
|
5.300
|
Capex
1 |
217
|
294
|
301
|
450
|
546
|
574
|
660
|
814
|
Capex / Sales
|
3.22%
|
3.01%
|
1.83%
|
1.91%
|
2.41%
|
2.23%
|
2.04%
|
2.05%
|
Announcement Date
|
20-01-28
|
21-01-26
|
22-02-01
|
23-01-31
|
24-01-30
|
-
|
-
|
-
|
Last Close Price
157.4
USD Average target price
197
USD Spread / Average Target +25.17% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.78% | 254B | | +77.16% | 2,159B | | +20.41% | 623B | | +31.87% | 622B | | +14.54% | 185B | | +4.12% | 162B | | +34.57% | 127B | | +35.67% | 105B | | +1.72% | 100B | | +25.65% | 88.89B |
Other Semiconductors
|